CNY 13.19
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.99 Billion | 7 Billion | 5.41 Billion | 3.63 Billion | 2.42 Billion | 1.5 Billion |
Cost of Revenue | 6.49 Billion | 6.33 Billion | 4.86 Billion | 3.23 Billion | 2.11 Billion | 1.24 Billion |
Gross Profit | 504.65 Million | 671.33 Million | 553.42 Million | 406.95 Million | 308.97 Million | 262.65 Million |
Operating Expenses | 677.65 Million | 358.41 Million | 300 Million | 234.52 Million | 188.07 Million | 133.12 Million |
Selling, General and Administrative Expenses | 346.11 Million | 106.63 Million | 97.42 Million | 73.56 Million | 72.28 Million | 50.72 Million |
Research and Development Expenses | 129.54 Million | 126.06 Million | 99.63 Million | 85.7 Million | 67.61 Million | 55.94 Million |
Other Expenses | 412.8 Million | 125.71 Million | 102.94 Million | 75.26 Million | 48.18 Million | 284.15 Thousand |
Cost and Expenses | 7.14 Billion | 6.69 Billion | 5.16 Billion | 3.46 Billion | 2.3 Billion | 1.37 Billion |
Operating Income | -147 Million | 296.15 Million | 233.97 Million | 127.01 Million | 85.58 Million | 84.57 Million |
Interest Expense | 131.91 Million | 86.76 Million | 44.03 Million | 17.44 Million | 7.19 Million | 26.15 Million |
Income Tax Expense | -11.15 Million | 19.43 Million | 26.84 Million | 18.13 Million | 8.97 Million | 11.22 Million |
Earnings before Tax | -165.82 Million | 194.1 Million | 158.64 Million | 126.64 Million | 84.84 Million | 84.85 Million |
Net Income | -187.55 Million | 174.67 Million | 131.8 Million | 108.51 Million | 75.86 Million | 73.54 Million |
Earnings Per Share Basic | -0.39 | 0.40 | 0.35 | 0.33 | 0.24 | 0.25 |
Earnings Per Share Diluted | -0.39 | 0.40 | 0.35 | 0.33 | 0.24 | 0.25 |
Weighted Average Shares Outstanding | 479.8 Million | 434.33 Million | 381.42 Million | 331.61 Million | 315.85 Million | 294.18 Million |
Weighted Average Shares Outstanding (Diluted) | 479.74 Million | 434.33 Million | 381.42 Million | 331.61 Million | 315.85 Million | 294.18 Million |
Gross Margin | 0.07 | 0.10 | 0.10 | 0.11 | 0.13 | 0.17 |
EBIT Margin | 0.03 | 0.07 | 0.06 | 0.06 | 0.06 | 0.10 |
Profit Margin | -0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 |
EBITDA | 212.91 Million | 438.57 Million | 308.71 Million | 229.71 Million | 138.31 Million | 143.74 Million |
Earnings Before Tax Margin | -0.02 | 0.04 | 0.04 | 0.03 | 0.04 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.48 Billion | 1.64 Billion | 1.35 Billion | 6.99 Billion | 1.69 Billion | 1.96 Billion |
Cost of Revenue | 1.32 Billion | 1.44 Billion | 1.23 Billion | 6.47 Billion | 1.61 Billion | 1.79 Billion |
Gross Profit | 164.13 Million | 199.86 Million | 126.45 Million | 523.01 Million | 85.57 Million | 165.48 Million |
Operating Expenses | 84.35 Million | 83.93 Million | 90.02 Million | 456.88 Million | 120.79 Million | 143.41 Million |
Selling, General and Administrative Expenses | 143.93 Million | 61.46 Million | 59.9 Million | - | -96.62 Million | 175.1 Million |
Research and Development Expenses | 29.89 Million | 22.46 Million | 30.12 Million | - | 33.03 Million | 34.47 Million |
Other Expenses | -89.47 Million | -9.27 Million | 868.39 Thousand | -29.1 Million | -20.07 Million | -9.06 Million |
Cost and Expenses | 1.4 Billion | 1.52 Billion | 1.32 Billion | 6.92 Billion | 1.73 Billion | 1.94 Billion |
Operating Income | 23.83 Million | 115.93 Million | 36.43 Million | -147 Million | -107.97 Million | -37.68 Million |
Interest Expense | 49.32 Million | 33.14 Million | 25.84 Million | 131.91 Million | 29.55 Million | 44.06 Million |
Income Tax Expense | -2.2 Million | 17.84 Million | -3 Million | 29.64 Million | 20.87 Million | 1.21 Million |
Earnings before Tax | 22.55 Million | 71.07 Million | 5.74 Million | -157.35 Million | -109.29 Million | -46.74 Million |
Net Income | 13.34 Million | 49.47 Million | 6.58 Million | -187 Million | -130.17 Million | -57.89 Million |
Earnings Per Share Basic | 0.03 | 0.10 | 0.01 | - | -0.29 | -0.13 |
Earnings Per Share Diluted | 0.03 | 0.10 | 0.01 | - | -0.29 | -0.13 |
Weighted Average Shares Outstanding | 502.33 Million | 502.33 Million | 456.66 Million | 436.17 Million | 456.67 Million | 436.13 Million |
Weighted Average Shares Outstanding (Diluted) | 502.33 Million | 502.33 Million | 456.66 Million | 456.66 Million | 456.66 Million | 436.13 Million |
Gross Margin | 0.11 | 0.12 | 0.09 | 0.07 | 0.05 | 0.08 |
EBIT Margin | 0.05 | 0.11 | 0.03 | - | -0.04 | 0.01 |
Profit Margin | 0.01 | 0.03 | 0.00 | -0.03 | -0.08 | -0.03 |
EBITDA | 71.88 Million | 185.79 Million | 40.03 Million | - | -64.37 Million | 15.15 Million |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.03 | -0.02 | -0.06 | -0.02 |
OXBRW
CHL
TRE
GICRE
AECFF
ZEG