USD 0.0
(0.0%)
Breakdown | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|
Revenue | 35.5 Million | 22.57 Million | 3.6 Million | 3.82 Million | 1.46 Million | 1.53 Million |
Cost of Revenue | 17.58 Million | 4.4 Million | 2.02 Million | 2.08 Million | 262.62 Thousand | 380.97 Thousand |
Gross Profit | 17.92 Million | 18.17 Million | 1.58 Million | 1.74 Million | 1.2 Million | 1.15 Million |
Operating Expenses | 29.71 Million | 33.48 Million | 9.07 Million | 2.79 Million | 1.14 Million | 734.01 Thousand |
Selling, General and Administrative Expenses | 6.28 Million | 15.19 Million | 6.93 Million | 1.56 Million | 738.55 Thousand | 482.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -479.1 Thousand | - | - | - | - | - |
Cost and Expenses | 47.29 Million | 37.88 Million | 11.09 Million | 4.87 Million | 1.41 Million | 1.11 Million |
Operating Income | -12.27 Million | -15.3 Million | -7.49 Million | -1.04 Million | 53.65 Thousand | 416.06 Thousand |
Interest Expense | 1.53 Million | - | - | - | - | - |
Income Tax Expense | -4 Million | -4.75 Million | -51.73 Thousand | -177.24 Thousand | -174.41 Thousand | -38.95 Thousand |
Earnings before Tax | -13.8 Million | -35.01 Million | -6.95 Million | 1.04 Million | 107.06 Thousand | 278.75 Thousand |
Net Income | -9.81 Million | -30.6 Million | -6.9 Million | -866.61 Thousand | 281.48 Thousand | 317.71 Thousand |
Earnings Per Share Basic | -0.17 | -0.91 | -0.34 | -0.28 | 0.25 | 0.30 |
Earnings Per Share Diluted | -0.17 | -0.91 | -0.34 | -0.28 | 0.25 | 0.30 |
Weighted Average Shares Outstanding | 57.25 Million | 33.62 Million | 20.29 Million | 3.13 Million | 1.13 Million | 1.12 Million |
Weighted Average Shares Outstanding (Diluted) | 57.25 Million | 33.62 Million | 20.29 Million | 3.13 Million | 1.14 Million | 1.13 Million |
Gross Margin | 0.50 | 0.81 | 0.44 | 0.46 | 0.82 | 0.75 |
EBIT Margin | 0.31 | 0.13 | -1.49 | 0.05 | 0.32 | 0.44 |
Profit Margin | -0.28 | -1.36 | -1.91 | -0.23 | 0.19 | 0.21 |
EBITDA | 11.15 Million | 2.98 Million | -5.35 Million | 183.9 Thousand | 464.79 Thousand | 667.39 Thousand |
Earnings Before Tax Margin | -0.35 | -0.68 | -2.08 | -0.27 | 0.04 | 0.27 |
Breakdown | 2009 Q2 | 2009 Q1 | 2008 FY | 2008 Q4 | 2008 Q3 | 2008 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.86 Million | 3.58 Million | 35.5 Million | 5.18 Million | 10.95 Million | 10.16 Million |
Cost of Revenue | 3.22 Million | 3.17 Million | 17.58 Million | 3.98 Million | 4.92 Million | 4.78 Million |
Gross Profit | 638.45 Thousand | 406.62 Thousand | 17.92 Million | 1.2 Million | 6.02 Million | 5.38 Million |
Operating Expenses | 5.18 Million | 6.02 Million | 29.71 Million | 7.61 Million | 7.31 Million | 6.93 Million |
Selling, General and Administrative Expenses | 1.14 Million | 1.6 Million | - | 2.07 Million | 1.67 Million | 1.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -479.1 Thousand | - | - | - |
Cost and Expenses | 8.41 Million | 9.19 Million | 47.29 Million | 11.59 Million | 12.23 Million | 11.71 Million |
Operating Income | -4.55 Million | -5.61 Million | -12.27 Million | -6.89 Million | -1.28 Million | -1.55 Million |
Interest Expense | 385.1 Thousand | 312.46 Thousand | 1.53 Million | - | - | - |
Income Tax Expense | -1.17 Million | -1.5 Million | -4 Million | -1.85 Million | 306.81 Thousand | -1.28 Million |
Earnings before Tax | -4.93 Million | -5.92 Million | -13.8 Million | -5.81 Million | 765.24 Thousand | -4.49 Million |
Net Income | -3.76 Million | -4.41 Million | -9.81 Million | -3.95 Million | 465.06 Thousand | -3.21 Million |
Earnings Per Share Basic | -0.07 | -0.08 | - | -0.07 | 0.01 | -0.06 |
Earnings Per Share Diluted | -0.07 | -0.07 | - | -0.07 | 0.01 | -0.06 |
Weighted Average Shares Outstanding | 57.25 Million | 57.25 Million | 57.25 Million | 57.22 Million | 57.26 Million | 57.25 Million |
Weighted Average Shares Outstanding (Diluted) | 57.25 Million | 61.93 Million | 57.25 Million | 57.22 Million | 57.26 Million | 57.25 Million |
Gross Margin | 0.17 | 0.11 | 0.50 | 0.23 | 0.55 | 0.53 |
EBIT Margin | -0.16 | -0.33 | - | -0.26 | 0.40 | 0.39 |
Profit Margin | -0.97 | -1.23 | -0.28 | -0.76 | 0.04 | -0.32 |
EBITDA | -636.57 Thousand | -1.19 Million | - | -1.35 Million | 4.35 Million | 3.97 Million |
Earnings Before Tax Margin | -1.18 | -1.57 | -0.35 | -1.33 | -0.12 | -0.15 |
ZEG
603668
OXBRW
KETR
8311
GICRE