F&G Annuities & Life, Inc. (FG)
USD 40.65
(-6.66%)
USD 40.65
(-6.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.53 Billion | 2.23 Billion | 3.37 Billion | 1.43 Billion | 1.81 Billion | 711 Million |
| Cost of Revenue | 146 Million | 102 Million | - | - | - | - |
| Gross Profit | 4.39 Billion | 2.12 Billion | 3.37 Billion | 1.43 Billion | 1.81 Billion | 711 Million |
| Operating Expenses | 4.47 Billion | 1.75 Billion | -2.32 Billion | 1.52 Billion | -1.37 Billion | 653 Million |
| Selling, General and Administrative Expenses | 232 Million | 157 Million | 129 Million | 99 Million | 78 Million | 150 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.03 Billion | -588 Million | -2.45 Billion | - | -1.44 Billion | - |
| Cost and Expenses | 4.47 Billion | 1.63 Billion | 2.29 Billion | 1.52 Billion | 1.39 Billion | 653 Million |
| Operating Income | 62 Million | 627 Million | 1.05 Billion | -97 Million | 442 Million | 58 Million |
| Interest Expense | 97 Million | 29 Million | 29 Million | - | 32 Million | - |
| Income Tax Expense | 23 Million | 117 Million | 220 Million | 89 Million | 60 Million | 16 Million |
| Earnings before Tax | -35 Million | 598 Million | 1.07 Billion | -128 Million | 421 Million | 29 Million |
| Net Income | -58 Million | 481 Million | 865 Million | -47 Million | 412 Million | -16 Million |
| Earnings Per Share Basic | -0.47 | 4.18 | 8.24 | -0.31 | 21.87 | -0.07 |
| Earnings Per Share Diluted | -0.47 | 4.18 | 8.24 | -0.31 | 21.87 | -0.07 |
| Weighted Average Shares Outstanding | 124 Million | 115 Million | 105 Million | 150 Million | 18.83 Million | 216.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 124 Million | 115 Million | 105 Million | 150 Million | 18.83 Million | 216.01 Million |
| Gross Margin | 0.97 | 0.95 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.10 | 0.43 | 0.46 | 0.10 | 0.31 | -0.08 |
| Profit Margin | -0.01 | 0.22 | 0.26 | -0.03 | 0.23 | -0.02 |
| EBITDA | 474 Million | - | - | 139 Million | 570 Million | -58 Million |
| Earnings Before Tax Margin | 0.01 | 0.28 | 0.31 | -0.07 | 0.24 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.19 Billion | 1.56 Billion | 4.53 Billion | 1.61 Billion | 307 Million | 1.12 Billion |
| Cost of Revenue | 46 Million | 58 Million | 146 Million | 39 Million | 38 Million | 33 Million |
| Gross Profit | 1.14 Billion | 1.51 Billion | 4.39 Billion | 1.57 Billion | 269 Million | 1.09 Billion |
| Operating Expenses | 262 Million | 247 Million | 790 Million | 214 Million | 135 Million | -947 Million |
| Selling, General and Administrative Expenses | 69 Million | 66 Million | - | 65 Million | 58 Million | 56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -262 Million | -247 Million | -790 Million | -214 Million | 77 Million | -947 Million |
| Cost and Expenses | -890 Million | -1.39 Billion | -4.43 Billion | -1.96 Billion | -73 Million | 961 Million |
| Operating Income | 282 Million | 167 Million | -58 Million | -349 Million | 404 Million | 188 Million |
| Interest Expense | 28 Million | 30 Million | 97 Million | 26 Million | 24 Million | 25 Million |
| Income Tax Expense | 50 Million | 26 Million | 23 Million | -76 Million | 74 Million | 33 Million |
| Earnings before Tax | 254 Million | 142 Million | -35 Million | -375 Million | 380 Million | 163 Million |
| Net Income | 203 Million | 115 Million | -58 Million | -299 Million | 306 Million | 130 Million |
| Earnings Per Share Basic | 1.60 | 0.90 | - | -2.41 | 2.47 | 1.04 |
| Earnings Per Share Diluted | 1.51 | 0.85 | - | -2.41 | 2.45 | 1.04 |
| Weighted Average Shares Outstanding | 124 Million | 124 Million | 124 Million | 124 Million | 124 Million | 125 Million |
| Weighted Average Shares Outstanding (Diluted) | 131 Million | 130 Million | 124 Million | 124 Million | 125 Million | 125 Million |
| Gross Margin | 0.96 | 0.96 | 0.97 | 0.98 | 0.88 | 0.97 |
| EBIT Margin | -0.03 | 0.18 | - | 0.00 | 1.67 | 0.26 |
| Profit Margin | 0.17 | 0.07 | -0.01 | -0.19 | 1.00 | 0.12 |
| EBITDA | -34 Million | 290 Million | - | 8 Million | 512 Million | 292 Million |
| Earnings Before Tax Margin | 0.24 | 0.11 | -0.01 | -0.22 | 1.32 | 0.17 |
NITIRAJ
TLI
MNLCF
OXBRW
CHL
TRE