USD 0.82
(3.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.69 Million | 2.12 Million | 2.9 Million | 2.16 Million | 320.38 Thousand | 190.02 Thousand |
Cost of Revenue | 9.31 Million | 1.01 Million | 1.81 Million | 1.23 Million | 79.12 Thousand | 39.36 Thousand |
Gross Profit | 6.38 Million | 1.1 Million | 1.09 Million | 927.66 Thousand | 241.25 Thousand | 150.66 Thousand |
Operating Expenses | 46.11 Million | 51.11 Million | 19.06 Million | 12.45 Million | 15.61 Million | 8.58 Million |
Selling, General and Administrative Expenses | 27.46 Million | 27.07 Million | 13.26 Million | 8.86 Million | 10.19 Million | 5.5 Million |
Research and Development Expenses | 17.14 Million | 24.04 Million | 5.8 Million | 3.58 Million | 5.41 Million | 3.07 Million |
Other Expenses | 1.5 Million | -76.12 Thousand | 591.9 Thousand | 20.2 Thousand | 12.69 Thousand | 4422.00 |
Cost and Expenses | 55.42 Million | 52.13 Million | 20.88 Million | 13.68 Million | 15.69 Million | 8.62 Million |
Operating Income | -39.72 Million | -50 Million | -17.97 Million | -11.52 Million | -15.37 Million | -8.43 Million |
Interest Expense | 4.15 Million | 3.76 Million | 575.68 Thousand | 1.93 Million | 2.92 Million | 2.66 Million |
Income Tax Expense | - | 19.41 Million | -2.92 Million | 1.95 Million | 2.94 Million | -997.68 Thousand |
Earnings before Tax | -44.84 Million | -73.24 Million | -17.94 Million | -13.47 Million | -19.39 Million | -12.09 Million |
Net Income | -44.84 Million | -92.66 Million | -15.02 Million | -15.43 Million | -22.33 Million | -12.09 Million |
Earnings Per Share Basic | -0.88 | -2.19 | -0.44 | -0.76 | -1.27 | -1.27 |
Earnings Per Share Diluted | -0.88 | -2.19 | -0.44 | -0.76 | -1.27 | -1.27 |
Weighted Average Shares Outstanding | 52.74 Million | 42.24 Million | 34.18 Million | 20.42 Million | 17.56 Million | 9.5 Million |
Weighted Average Shares Outstanding (Diluted) | 52.74 Million | 42.24 Million | 34.18 Million | 20.42 Million | 17.56 Million | 9.5 Million |
Gross Margin | 0.41 | 0.52 | 0.38 | 0.43 | 0.75 | 0.79 |
EBIT Margin | -2.21 | -21.27 | -5.35 | -5.26 | -47.74 | -43.98 |
Profit Margin | -2.86 | -43.59 | -5.17 | -7.13 | -69.70 | -63.66 |
EBITDA | -34.63 Million | -64.62 Million | -15.55 Million | -11.14 Million | -16.39 Million | -9.37 Million |
Earnings Before Tax Margin | -2.53 | -23.53 | -6.18 | -5.33 | -47.98 | -44.39 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 957.85 Thousand | 625 Thousand | 15.69 Million | 4.96 Million | 2.66 Million | 5.46 Million |
Cost of Revenue | 2.54 Million | 2.43 Million | 15.36 Million | 4.81 Million | 2.11 Million | 2.39 Million |
Gross Profit | -1.58 Million | -1.8 Million | 328.85 Thousand | 142.55 Thousand | 554.87 Thousand | 3.07 Million |
Operating Expenses | 6.71 Million | 7.31 Million | 38.55 Million | 11.28 Million | 6.48 Million | 11.56 Million |
Selling, General and Administrative Expenses | 4.07 Million | 3.8 Million | - | 8.32 Million | 3.78 Million | 7.06 Million |
Research and Development Expenses | 2.64 Million | 3.51 Million | - | 2.96 Million | 2.7 Million | 4.5 Million |
Other Expenses | 623.66 Thousand | -76.71 Thousand | -659.62 Thousand | -310.28 Thousand | -419.73 Thousand | 103.6 Thousand |
Cost and Expenses | 9.26 Million | 9.75 Million | 53.92 Million | 16.1 Million | 8.59 Million | 13.96 Million |
Operating Income | -8.3 Million | -9.12 Million | -38.22 Million | -11.14 Million | -5.93 Million | -8.49 Million |
Interest Expense | 703.55 Thousand | 782.61 Thousand | 4.15 Million | 957.15 Thousand | 893.95 Thousand | 541.39 Thousand |
Income Tax Expense | 1.1 Million | 972.78 Thousand | 1.51 Million | 3.00 | 474.22 Thousand | 644.99 Thousand |
Earnings before Tax | -8.26 Million | -9.87 Million | -44.84 Million | -14.13 Million | -7.29 Million | -8.95 Million |
Net Income | -8.26 Million | -9.87 Million | -44.84 Million | -14.13 Million | -7.29 Million | -8.95 Million |
Earnings Per Share Basic | -0.12 | -0.16 | - | -0.25 | -0.14 | -0.18 |
Earnings Per Share Diluted | -0.12 | -0.16 | - | -0.25 | -0.14 | -0.18 |
Weighted Average Shares Outstanding | 66.37 Million | 63.03 Million | 52.74 Million | 56.97 Million | 53.89 Million | 51.11 Million |
Weighted Average Shares Outstanding (Diluted) | 66.37 Million | 63.03 Million | 52.74 Million | 56.97 Million | 53.89 Million | 51.11 Million |
Gross Margin | -1.65 | -2.89 | 0.02 | 0.03 | 0.21 | 0.56 |
EBIT Margin | -7.21 | -12.34 | - | -1.93 | -1.83 | -1.28 |
Profit Margin | -8.63 | -15.80 | -2.86 | -2.85 | -2.74 | -1.64 |
EBITDA | -6.91 Million | -7.71 Million | - | -9.56 Million | -4.86 Million | -6.98 Million |
Earnings Before Tax Margin | -8.67 | -14.60 | -2.44 | -2.25 | -2.23 | -1.55 |
1868
MYNA
RACLGEAR
THANA
8112
BEP-PM