USD 1.29
(-22.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 92.16 Million | 97.94 Million | 117.43 Million | 28.51 Million | 4.26 Million | 2.66 Million |
Total Current Assets | 23.6 Million | 35.8 Million | 44.65 Million | 27.88 Million | 3.3 Million | 2.04 Million |
Cash And Short Term Investments | 15.02 Million | 29.77 Million | 40.81 Million | 26.06 Million | 2.15 Million | 1.12 Million |
Cash and Cash Equivalents | 15.02 Million | 29.77 Million | 40.81 Million | 26.06 Million | 2.15 Million | 1.12 Million |
Short Term Investments | - | - | - | - | 28.11 Thousand | 31.96 Thousand |
Net Receivables | 4.28 Million | 2.1 Million | 1.21 Million | 47.64 Thousand | 20.21 Thousand | 74.73 Thousand |
Inventory | 2.62 Million | 2.17 Million | 1.17 Million | 1.15 Million | 427.51 Thousand | 347.94 Thousand |
Other Current Assets | 1.66 Million | 1.74 Million | 1.44 Million | 629.03 Thousand | 700.59 Thousand | 489.18 Thousand |
Total Non-Current Assets | 68.55 Million | 62.14 Million | 72.78 Million | 622.25 Thousand | 962.16 Thousand | 619.79 Thousand |
Net PPE | 8.87 Million | 6.03 Million | 1.86 Million | 214.14 Thousand | 583.66 Thousand | 502.14 Thousand |
Good Will And Intangible Assets | 59.08 Million | 54.39 Million | 70.19 Million | 379.53 Thousand | 326.34 Thousand | 53.28 Thousand |
Good Will | 27.75 Million | 25.6 Million | 45.02 Million | - | - | - |
Intangible Assets | 31.32 Million | 28.78 Million | 25.16 Million | 379.53 Thousand | 326.34 Thousand | 53.28 Thousand |
Long-Term Investments | - | 1.5 Million | 500 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 599.51 Thousand | 218.2 Thousand | 218.2 Thousand | 28.57 Thousand | 52.15 Thousand | 64.35 Thousand |
Other Assets | - | - | -1.00 | - | - | - |
Total Liabilities | 44.87 Million | 39.72 Million | 5.2 Million | 13.42 Million | 16.69 Million | 17.54 Million |
Total Current Liabilities | 35.94 Million | 21.6 Million | 4.62 Million | 12.48 Million | 16.06 Million | 17.24 Million |
Account Payables | 5.17 Million | 2.96 Million | 2.41 Million | 2.36 Million | 2.32 Million | 1.11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.37 Million | 15.48 Million | 550.52 Thousand | 7.11 Million | 10.59 Million | 13.94 Million |
Deferred Revenue | 276.94 Thousand | 61.5 Thousand | 512.39 Thousand | 165.03 Thousand | 378.85 Thousand | 20.63 Thousand |
Other Current Liabilities | 4.1 Million | 3.09 Million | 1.14 Million | 2.83 Million | 2.76 Million | 2.16 Million |
Total Non Current Liabilities | 8.93 Million | 18.12 Million | 581.82 Thousand | 942.87 Thousand | 633.6 Thousand | 300 Thousand |
Long-Term Debt | 3.11 Million | 17.9 Million | 541.67 Thousand | 906.54 Thousand | 592.37 Thousand | 300 Thousand |
Deferred Revenue Non Current | 2.22 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.84 Thousand | 217.59 Thousand | 40.15 Thousand | 36.32 Thousand | 41.23 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.05 Million | 58.22 Million | 112.23 Million | 15.08 Million | -12.43 Million | -14.88 Million |
Stock Holders Equity | 33.13 Million | 58.22 Million | 112.23 Million | 15.08 Million | -12.43 Million | -14.88 Million |
Common Stock | 6194.00 | 4411.00 | 4099.00 | 2654.00 | 5927.00 | 5046.00 |
Retained Earnings | -198.36 Million | -153.51 Million | -80.27 Million | -65.24 Million | -51.77 Million | -32.38 Million |
Accumulated other comprehensive income | - | - | - | - | - | -178.79 Thousand |
Common Stock Equity | 33.13 Million | 58.22 Million | 112.23 Million | 15.08 Million | -12.43 Million | -14.88 Million |
Capital Lease Obligation | 5.8 Million | 3.03 Million | 792.2 Thousand | 56.16 Thousand | 541.85 Thousand | - |
Total Investments | - | 1.5 Million | 500 Thousand | - | 28.11 Thousand | 31.96 Thousand |
Total Debt | 35.29 Million | 33.38 Million | 1.09 Million | 8.02 Million | 11.18 Million | 14.24 Million |
Net Debt | 20.26 Million | 3.6 Million | -39.72 Million | -18.03 Million | 9.03 Million | 13.11 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 82.52 Million | 91.61 Million | 92.16 Million | 92.16 Million | 100.64 Million | 84.56 Million |
Total Current Assets | 15.07 Million | 23.5 Million | 23.6 Million | 23.6 Million | 30.27 Million | 13.08 Million |
Cash And Short Term Investments | 4.97 Million | 14.59 Million | 15.02 Million | 15.02 Million | 20.97 Million | 3.06 Million |
Cash and Cash Equivalents | 4.97 Million | 14.59 Million | 15.02 Million | 15.02 Million | 20.97 Million | 3.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.38 Million | 3.24 Million | 4.28 Million | 4.28 Million | 5.18 Million | 5.1 Million |
Inventory | 5.39 Million | 4.14 Million | 2.62 Million | 2.62 Million | 2.58 Million | 2.9 Million |
Other Current Assets | 1.31 Million | 1.52 Million | 1.66 Million | 1.66 Million | 554.22 Thousand | 407.67 Thousand |
Total Non-Current Assets | 67.44 Million | 68.1 Million | 68.55 Million | 68.55 Million | 70.37 Million | 71.47 Million |
Net PPE | 9.72 Million | 9.3 Million | 8.87 Million | 8.87 Million | 8.1 Million | 8.43 Million |
Good Will And Intangible Assets | 57 Million | 58.05 Million | 59.08 Million | 59.08 Million | 60.11 Million | 61.12 Million |
Good Will | 27.75 Million | 27.75 Million | 27.75 Million | 27.75 Million | 27.67 Million | 27.67 Million |
Intangible Assets | 29.25 Million | 30.3 Million | 31.32 Million | 31.32 Million | 32.44 Million | 33.44 Million |
Long-Term Investments | - | 155.56 Thousand | - | - | 1.5 Million | 1.5 Million |
Tax Assets | - | - | - | - | -1.5 Million | -1.5 Million |
Other Non Current Assets | 709.2 Thousand | 596.23 Thousand | 599.51 Thousand | 599.51 Thousand | 2.15 Million | 1.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.28 Million | 45.74 Million | 44.87 Million | 44.87 Million | 44.42 Million | 35.04 Million |
Total Current Liabilities | 37.87 Million | 37.94 Million | 35.94 Million | 35.94 Million | 35.55 Million | 29.05 Million |
Account Payables | 4.27 Million | 5.57 Million | 5.17 Million | 5.17 Million | 5.47 Million | 4.89 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.56 Million | 28.05 Million | 26.37 Million | 26.37 Million | 26.63 Million | 20.89 Million |
Deferred Revenue | 285.27 Thousand | 460.04 Thousand | 276.94 Thousand | 276.94 Thousand | 812.29 Thousand | 390.64 Thousand |
Other Current Liabilities | 3.75 Million | 3.85 Million | 4.1 Million | 4.1 Million | 2.64 Million | 2.87 Million |
Total Non Current Liabilities | 6.41 Million | 7.8 Million | 8.93 Million | 8.93 Million | 8.86 Million | 5.99 Million |
Long-Term Debt | 670.72 Thousand | 1.96 Million | 3.11 Million | 3.11 Million | 6.81 Million | 4.18 Million |
Deferred Revenue Non Current | 1.8 Million | 2.18 Million | 2.22 Million | 2.22 Million | 2.01 Million | 1.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 104.92 Thousand | 105.79 Thousand | 26.84 Thousand | 26.84 Thousand | 2.04 Million | 1.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.42 Million | 43.68 Million | 45.05 Million | 45.05 Million | 56.22 Million | 49.51 Million |
Stock Holders Equity | 19.39 Million | 27.76 Million | 33.13 Million | 33.13 Million | 45.19 Million | 49.51 Million |
Common Stock | 6655.00 | 6556.00 | 6194.00 | 6194.00 | 5518.00 | 5245.00 |
Retained Earnings | -216.5 Million | -208.23 Million | -198.36 Million | -198.36 Million | -184.22 Million | -176.92 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 19.39 Million | 27.76 Million | 33.13 Million | 33.13 Million | 45.19 Million | 49.51 Million |
Capital Lease Obligation | 5.63 Million | 5.72 Million | 5.8 Million | 5.8 Million | 2.81 Million | 2.9 Million |
Total Investments | - | 155.56 Thousand | - | - | 1.5 Million | 1.5 Million |
Total Debt | 35.87 Million | 35.74 Million | 35.29 Million | 35.29 Million | 33.44 Million | 25.08 Million |
Net Debt | 30.89 Million | 21.15 Million | 20.26 Million | 20.26 Million | 12.47 Million | 22.02 Million |
1868
MYNA
RACLGEAR
THANA
8112
BEP-PM