HKD 0.39
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 786.11 Million | 927.5 Million | 863.85 Million | 876.73 Million | 841.34 Million | 693.69 Million |
Cost of Revenue | 440.24 Million | 579.85 Million | 628.45 Million | 594.59 Million | 557.59 Million | 489.56 Million |
Gross Profit | 345.87 Million | 347.64 Million | 235.4 Million | 282.14 Million | 283.75 Million | 204.13 Million |
Operating Expenses | 345.87 Million | 302.41 Million | 276.8 Million | 318.34 Million | 329.83 Million | 30.81 Million |
Selling, General and Administrative Expenses | 352.86 Million | 306.49 Million | 263.2 Million | 322.99 Million | 334.37 Million | 266.21 Million |
Research and Development Expenses | - | 2.74 Million | 6.45 Million | 6.74 Million | 4.83 Million | 3.32 Million |
Other Expenses | - | -4.07 Million | 13.6 Million | -4.65 Million | -4.54 Million | 9.13 Million |
Cost and Expenses | 793.04 Million | 882.27 Million | 905.25 Million | 912.93 Million | 887.42 Million | 520.38 Million |
Operating Income | -6.93 Million | 106.62 Million | -35.3 Million | -75.89 Million | 46.77 Million | 205.79 Million |
Interest Expense | 1.53 Million | 3.34 Million | 3.9 Million | 25.26 Million | 29.33 Million | 14.87 Million |
Income Tax Expense | 13.7 Million | 14.88 Million | 15.57 Million | -39.37 Million | 29.45 Million | -563 Thousand |
Earnings before Tax | 41.38 Million | 100.66 Million | -34.87 Million | -66.81 Million | 6.92 Million | 145.37 Million |
Net Income | 26.82 Million | 85.78 Million | -50.45 Million | -27.43 Million | -22.52 Million | 145.79 Million |
Earnings Per Share Basic | 0.01 | 0.04 | -0.02 | -0.01 | -0.01 | 0.07 |
Earnings Per Share Diluted | 0.01 | 0.04 | -0.02 | -0.01 | -0.01 | 0.07 |
Weighted Average Shares Outstanding | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion |
Gross Margin | 0.44 | 0.37 | 0.27 | 0.32 | 0.34 | 0.29 |
EBIT Margin | 0.09 | 0.14 | 0.00 | -0.05 | 0.10 | 0.33 |
Profit Margin | 0.03 | 0.09 | -0.06 | -0.03 | -0.03 | 0.21 |
EBITDA | 69.25 Million | 133.01 Million | 4.71 Million | -4.72 Million | 70.58 Million | 185.39 Million |
Earnings Before Tax Margin | -0.01 | 0.11 | -0.04 | -0.09 | 0.06 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 147.19 Million | 147.19 Million | 229.74 Million | 786.11 Million | 229.74 Million | 163.3 Million |
Cost of Revenue | 80.8 Million | 80.8 Million | 126.61 Million | 440.24 Million | 126.61 Million | 93.5 Million |
Gross Profit | 66.39 Million | 66.39 Million | 103.13 Million | 345.87 Million | 103.13 Million | 69.79 Million |
Operating Expenses | 73.6 Million | 73.6 Million | 106.68 Million | 352.8 Million | 103.68 Million | 63.33 Million |
Selling, General and Administrative Expenses | 72.56 Million | 72.56 Million | 105.71 Million | - | 105.71 Million | 71.48 Million |
Research and Development Expenses | 1.04 Million | 1.04 Million | 963.5 Thousand | - | 963.5 Thousand | 884.5 Thousand |
Other Expenses | - | - | - | 15.73 Million | - | - |
Cost and Expenses | 154.41 Million | 154.41 Million | 233.29 Million | 793.04 Million | 230.29 Million | 156.83 Million |
Operating Income | -7.21 Million | -7.21 Million | -3.54 Million | -8.54 Million | -2.58 Million | -1.68 Million |
Interest Expense | - | - | - | 1.53 Million | - | 887.79 Thousand |
Income Tax Expense | 1.51 Million | 1.51 Million | 2.97 Million | 13.7 Million | 2.97 Million | 3.87 Million |
Earnings before Tax | 7.39 Million | 7.39 Million | 9.01 Million | 41.38 Million | 9.01 Million | 11.67 Million |
Net Income | 5.8 Million | 5.8 Million | 5.82 Million | 26.82 Million | 5.82 Million | 7.59 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion |
Gross Margin | 0.45 | 0.45 | 0.45 | 0.44 | 0.45 | 0.43 |
EBIT Margin | -0.03 | -0.03 | -0.00 | - | -0.00 | 0.01 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 |
EBITDA | -3.76 Million | -3.76 Million | -335 Thousand | - | -335 Thousand | 1.5 Million |
Earnings Before Tax Margin | -0.05 | -0.05 | -0.02 | -0.01 | -0.01 | -0.01 |
MYNA
RACLGEAR
9877
8112
BEP-PM
ONDS