USD 7.46
(-5.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 73.81 Million | 111.8 Million | 29.86 Million |
Cost of Revenue | 69.77 Million | 952 Thousand | 1.38 Million | 902 Thousand | 865 Thousand | 512 Thousand |
Gross Profit | -69.77 Million | -952 Thousand | -1.38 Million | 72.91 Million | 110.94 Million | 29.35 Million |
Operating Expenses | 94.75 Million | 163.38 Million | 173.61 Million | 183.51 Million | 174.32 Million | 141.57 Million |
Selling, General and Administrative Expenses | 49.66 Million | 50.66 Million | 54.84 Million | 72.69 Million | 64.62 Million | 51.71 Million |
Research and Development Expenses | 114.87 Million | 112.72 Million | 118.77 Million | 110.81 Million | 109.69 Million | 89.86 Million |
Other Expenses | -69.77 Million | - | 1.74 Million | 654 Thousand | 1.55 Million | 1.78 Million |
Cost and Expenses | 164.53 Million | 163.38 Million | 173.61 Million | 184.41 Million | 175.18 Million | 142.09 Million |
Operating Income | -164.53 Million | -163.38 Million | -173.61 Million | -110.6 Million | -63.38 Million | -112.22 Million |
Interest Expense | 14.5 Million | 22.7 Million | 19.66 Million | 26.75 Million | 22.65 Million | 16.25 Million |
Income Tax Expense | - | -210.8 Million | -365.75 Million | -12.01 Million | 22.42 Million | -12.92 Million |
Earnings before Tax | -174.92 Million | -182.02 Million | -191.54 Million | -150.07 Million | -84.48 Million | -139.68 Million |
Net Income | -117.81 Million | 28.77 Million | 194.23 Million | -138.06 Million | -106.9 Million | -126.75 Million |
Earnings Per Share Basic | -1.88 | 0.46 | 3.12 | -2.41 | -2.16 | -2.61 |
Earnings Per Share Diluted | -1.88 | 0.46 | 3.12 | -2.41 | -2.16 | -2.61 |
Weighted Average Shares Outstanding | 62.73 Million | 62.73 Million | 62.34 Million | 57.17 Million | 49.52 Million | 48.58 Million |
Weighted Average Shares Outstanding (Diluted) | 62.73 Million | 62.73 Million | 62.34 Million | 57.17 Million | 49.52 Million | 48.58 Million |
Gross Margin | - | - | - | 0.99 | 0.99 | 0.98 |
EBIT Margin | - | - | - | -1.49 | -0.55 | -3.70 |
Profit Margin | - | - | - | -1.87 | -0.96 | -4.24 |
EBITDA | -163.61 Million | -162.43 Million | -172.23 Million | -168.02 Million | -144.24 Million | -122.47 Million |
Earnings Before Tax Margin | - | - | - | -1.50 | -0.57 | -3.76 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 1.36 Million | - | - |
Cost of Revenue | 208 Thousand | 204 Thousand | 920 Thousand | 205 Thousand | 197 Thousand | 300 Thousand |
Gross Profit | -208 Thousand | -204 Thousand | -920 Thousand | 1.16 Million | -197 Thousand | -300 Thousand |
Operating Expenses | 58.94 Million | 38.83 Million | 163.61 Million | 39.56 Million | 48.15 Million | 40.89 Million |
Selling, General and Administrative Expenses | 13.8 Million | 12.26 Million | - | 10.87 Million | 16.42 Million | 11.26 Million |
Research and Development Expenses | 45.14 Million | 26.56 Million | - | 28.68 Million | 31.73 Million | 29.63 Million |
Other Expenses | -33.16 Million | - | - | - | - | - |
Cost and Expenses | 59.15 Million | 39.03 Million | 164.53 Million | 39.76 Million | 48.15 Million | 40.89 Million |
Operating Income | -59.15 Million | -39.03 Million | -164.53 Million | -39.76 Million | -48.15 Million | -40.89 Million |
Interest Expense | 9.21 Million | 8.23 Million | -30.84 Million | 7.06 Million | -7.91 Million | 7.93 Million |
Income Tax Expense | -9.08 Million | -6.66 Million | -57.1 Million | -30.21 Million | -197 Thousand | 48.83 Million |
Earnings before Tax | -65.12 Million | -43.85 Million | -174.92 Million | -39.28 Million | -37.75 Million | -44.29 Million |
Net Income | -56.04 Million | -37.18 Million | -117.81 Million | -9.06 Million | -37.75 Million | -37.29 Million |
Earnings Per Share Basic | -0.97 | -0.63 | - | -0.15 | -0.60 | -0.59 |
Earnings Per Share Diluted | -0.97 | -0.63 | - | -0.15 | -0.60 | -0.59 |
Weighted Average Shares Outstanding | 57.94 Million | 58.8 Million | 62.73 Million | 62.44 Million | 62.85 Million | 62.83 Million |
Weighted Average Shares Outstanding (Diluted) | 57.94 Million | 58.8 Million | 62.73 Million | 62.44 Million | 62.85 Million | 62.83 Million |
Gross Margin | - | - | - | 0.85 | - | - |
EBIT Margin | - | - | - | -28.96 | - | - |
Profit Margin | - | - | - | -6.64 | - | - |
EBITDA | -58.94 Million | -38.83 Million | - | -39.56 Million | -48.15 Million | -36.03 Million |
Earnings Before Tax Margin | - | - | - | -29.11 | - | - |
HLAG
1731
BDVB
BRAIN
002731
5398