USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.96 Million | 7.67 Million | 7.66 Million | 5.51 Million | 9.84 Million | 10.56 Million |
Cost of Revenue | 8.73 Million | 8.61 Million | 8.64 Million | 6.67 Million | 10.97 Million | 7.04 Million |
Gross Profit | -771.67 Thousand | -934.05 Thousand | -977.14 Thousand | -1.15 Million | -1.13 Million | 3.51 Million |
Operating Expenses | 226.21 Thousand | 98.82 Thousand | 116.35 Thousand | 466.28 Thousand | 631.19 Thousand | 5.59 Million |
Selling, General and Administrative Expenses | 226.21 Thousand | 98.82 Thousand | 116.35 Thousand | 466.28 Thousand | 631.19 Thousand | 1.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 241 Thousand |
Cost and Expenses | 8.96 Million | 8.71 Million | 8.75 Million | 7.13 Million | 11.6 Million | 12.64 Million |
Operating Income | -997.89 Thousand | -1.03 Million | -1.09 Million | -1.62 Million | -1.76 Million | -1.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -44 Thousand | -99.03 Thousand | -55.58 Thousand | 11.46 Thousand | 10.13 Thousand | -18.75 Thousand |
Earnings before Tax | -973.47 Thousand | -986.66 Thousand | 1.28 Million | -3.43 Million | -1.79 Million | -1.36 Million |
Net Income | -852.46 Thousand | -887.62 Thousand | 1.33 Million | -3.44 Million | -1.8 Million | -1.34 Million |
Earnings Per Share Basic | -0.03 | -0.03 | 0.05 | -0.11 | -0.07 | -0.05 |
Earnings Per Share Diluted | -0.03 | -0.03 | 0.05 | -0.11 | -0.07 | -0.05 |
Weighted Average Shares Outstanding | 27.9 Million | 31.79 Million | 26.9 Million | 31.79 Million | 26.9 Million | 27.27 Million |
Weighted Average Shares Outstanding (Diluted) | 27.9 Million | 31.79 Million | 26.9 Million | 31.79 Million | 26.9 Million | 27.27 Million |
Gross Margin | -0.10 | -0.12 | -0.13 | -0.21 | -0.11 | 0.33 |
EBIT Margin | -0.04 | -0.05 | -0.06 | -0.12 | -0.02 | -0.07 |
Profit Margin | -0.11 | -0.12 | 0.17 | -0.62 | -0.18 | -0.13 |
EBITDA | -297.4 Thousand | -334.48 Thousand | 1.93 Million | -2.49 Million | -210.37 Thousand | -303.03 Thousand |
Earnings Before Tax Margin | -0.13 | -0.13 | -0.14 | -0.29 | -0.18 | -0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.85 Million | 1.89 Million | 2.12 Million | 7.96 Million | 1.88 Million | 1.94 Million |
Cost of Revenue | 2.06 Million | 2.1 Million | 2.29 Million | 8.73 Million | 2.14 Million | 2.14 Million |
Gross Profit | -206.94 Thousand | -211.64 Thousand | -173.73 Thousand | -771.67 Thousand | -257.95 Thousand | -203.23 Thousand |
Operating Expenses | 43.85 Thousand | 39.85 Thousand | 102.05 Thousand | 226.21 Thousand | 38.58 Thousand | 41.67 Thousand |
Selling, General and Administrative Expenses | 43.85 Thousand | 39.85 Thousand | 102.05 Thousand | - | 38.58 Thousand | 41.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.1 Million | 2.14 Million | 2.4 Million | 8.96 Million | 2.18 Million | 2.18 Million |
Operating Income | -250.8 Thousand | -251.49 Thousand | -275.79 Thousand | -997.89 Thousand | -296.55 Thousand | -244.91 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -23.1 Thousand | -20.89 Thousand | -22 Thousand | -91.01 Thousand | -22.35 Thousand | -23 Thousand |
Earnings before Tax | -234.13 Thousand | -247.08 Thousand | -255.68 Thousand | -943.47 Thousand | -294.39 Thousand | -236.43 Thousand |
Net Income | -211.02 Thousand | -226.19 Thousand | -233.68 Thousand | -852.46 Thousand | -272.04 Thousand | -213.43 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 27.9 Million | 26.9 Million | 27.15 Million | 27.9 Million | 26.9 Million | 26.9 Million |
Weighted Average Shares Outstanding (Diluted) | 27.9 Million | 26.9 Million | 27.15 Million | 27.9 Million | 26.9 Million | 26.9 Million |
Gross Margin | -0.11 | -0.11 | -0.08 | -0.10 | -0.14 | -0.10 |
EBIT Margin | -0.06 | -0.06 | -0.05 | - | -0.07 | -0.04 |
Profit Margin | -0.11 | -0.12 | -0.11 | -0.11 | -0.14 | -0.11 |
EBITDA | -119.04 Thousand | -115.48 Thousand | -111.63 Thousand | - | -131.96 Thousand | -80.7 Thousand |
Earnings Before Tax Margin | -0.14 | -0.13 | -0.13 | -0.13 | -0.16 | -0.13 |
LARK
CRGO
CNC
OMER
HLAG
1731