USD 2.54
(4.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 20.28 Million | 19.08 Million | 11.11 Million | 8.5 Million |
Cost of Revenue | 8.47 Million | 7.85 Million | 4.59 Million | 4.27 Million |
Gross Profit | 11.8 Million | 11.22 Million | 6.52 Million | 4.23 Million |
Operating Expenses | 89.6 Million | 36.2 Million | 22.81 Million | 17.1 Million |
Selling, General and Administrative Expenses | 26.75 Million | 21.99 Million | 14.29 Million | 9.34 Million |
Research and Development Expenses | 11.5 Million | 10.21 Million | 7.82 Million | 6.91 Million |
Other Expenses | 51.34 Million | 3.99 Million | 695 Thousand | 855 Thousand |
Cost and Expenses | 98.08 Million | 44.06 Million | 27.41 Million | 21.37 Million |
Operating Income | -77.8 Million | -24.98 Million | -16.29 Million | -12.86 Million |
Interest Expense | 387 Thousand | 454 Thousand | 156 Thousand | 172 Thousand |
Income Tax Expense | -85 Thousand | 169 Thousand | 4000.00 | 259 Thousand |
Earnings before Tax | -65.55 Million | -24.53 Million | -16.35 Million | -13.91 Million |
Net Income | -65.47 Million | -24.7 Million | -16.35 Million | -14.17 Million |
Earnings Per Share Basic | -1.47 | -1.69 | -7.47 | -0.30 |
Earnings Per Share Diluted | -1.47 | -1.69 | -7.47 | -0.30 |
Weighted Average Shares Outstanding | 44.9 Million | 14.57 Million | 2.18 Million | 47.43 Million |
Weighted Average Shares Outstanding (Diluted) | 44.9 Million | 14.57 Million | 2.18 Million | 47.43 Million |
Gross Margin | 0.58 | 0.59 | 0.59 | 0.50 |
EBIT Margin | -3.08 | -1.17 | -1.35 | -1.34 |
Profit Margin | -3.23 | -1.29 | -1.47 | -1.67 |
EBITDA | -62.38 Million | -20.56 Million | -15.25 Million | -12.47 Million |
Earnings Before Tax Margin | -3.84 | -1.31 | -1.47 | -1.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.65 Million | 5.35 Million | 5.25 Million | 20.28 Million | 5.1 Million | 5.09 Million |
Cost of Revenue | 1.98 Million | 2 Million | 1.98 Million | 8.47 Million | 2.3 Million | 2.17 Million |
Gross Profit | 3.67 Million | 3.35 Million | 3.27 Million | 11.8 Million | 2.8 Million | 2.91 Million |
Operating Expenses | 8.23 Million | 8.83 Million | 7.91 Million | 38.29 Million | 11.21 Million | 8.82 Million |
Selling, General and Administrative Expenses | 5.8 Million | 6.36 Million | 5.41 Million | - | 8.21 Million | 5.8 Million |
Research and Development Expenses | 2.43 Million | 2.46 Million | 2.5 Million | - | 2.99 Million | 3.01 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.22 Million | 10.83 Million | 9.9 Million | 46.77 Million | 13.51 Million | 10.99 Million |
Operating Income | -4.56 Million | -5.48 Million | -4.64 Million | -26.49 Million | -9.29 Million | -5.9 Million |
Interest Expense | 70 Thousand | 67 Thousand | 100 Thousand | 387 Thousand | 64 Thousand | 90 Thousand |
Income Tax Expense | -7000.00 | -13 Thousand | -146 Thousand | -85 Thousand | 58 Thousand | 90 Thousand |
Earnings before Tax | -5.32 Million | -4.62 Million | -3.46 Million | -65.55 Million | -7.1 Million | -5.71 Million |
Net Income | -5.31 Million | -4.61 Million | -3.31 Million | -65.47 Million | -7.16 Million | -5.71 Million |
Earnings Per Share Basic | -0.11 | -0.10 | -0.07 | - | -0.15 | -0.12 |
Earnings Per Share Diluted | -0.11 | -0.10 | -0.07 | - | -0.15 | -0.12 |
Weighted Average Shares Outstanding | 48.15 Million | 47.96 Million | 47.78 Million | 44.9 Million | 47.59 Million | 47.48 Million |
Weighted Average Shares Outstanding (Diluted) | 48.15 Million | 47.96 Million | 47.78 Million | 44.9 Million | 47.59 Million | 47.48 Million |
Gross Margin | 0.65 | 0.63 | 0.62 | 0.58 | 0.55 | 0.57 |
EBIT Margin | -0.81 | -0.89 | -0.82 | - | -1.37 | -0.85 |
Profit Margin | -0.94 | -0.86 | -0.63 | -3.23 | -1.40 | -1.12 |
EBITDA | -4.56 Million | -4.78 Million | -4.3 Million | - | -7.01 Million | -4.34 Million |
Earnings Before Tax Margin | -0.81 | -1.02 | -0.88 | -1.31 | -1.82 | -1.16 |
CNC
CLTFF
1232
1731
BDVB
LARK