Nextracker Inc. (NXT)
USD 40.13
(-0.57%)
USD 40.13
(-0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.49 Billion | 1.9 Billion | 1.45 Billion | 1.19 Billion | 1.17 Billion | 660.74 Million |
| Cost of Revenue | 1.68 Billion | 1.61 Billion | 1.31 Billion | 963.63 Million | 958.38 Million | 611.7 Million |
| Gross Profit | 813.04 Million | 286.97 Million | 147.03 Million | 231.98 Million | 212.9 Million | 49.03 Million |
| Operating Expenses | 225.93 Million | 118.48 Million | 81.12 Million | 73.45 Million | 64 Million | 47.86 Million |
| Selling, General and Administrative Expenses | 183.57 Million | 96.86 Million | 66.94 Million | 60.44 Million | 55.36 Million | 39.3 Million |
| Research and Development Expenses | 42.36 Million | 21.61 Million | 14.17 Million | 13 Million | 8.64 Million | 8.56 Million |
| Other Expenses | - | 2.43 Million | -765 Thousand | - | - | - |
| Cost and Expenses | 1.91 Billion | 1.73 Billion | 1.39 Billion | 1.03 Billion | 1.02 Billion | 659.57 Million |
| Operating Income | 587.11 Million | 168.48 Million | 65.9 Million | 158.53 Million | 148.9 Million | 1.16 Million |
| Interest Expense | 13.82 Million | 1.83 Million | 799 Thousand | 502 Thousand | - | - |
| Income Tax Expense | 111.78 Million | 47.75 Million | 14.19 Million | 33.68 Million | 30.67 Million | 2.35 Million |
| Earnings before Tax | 607.99 Million | 169.08 Million | 65.1 Million | 158.02 Million | 148.92 Million | 760 Thousand |
| Net Income | 306.24 Million | 1.14 Million | 50.91 Million | 124.34 Million | 118.25 Million | -1.59 Million |
| Earnings Per Share Basic | 3.97 | 0.02 | 1.11 | 3.23 | 3.07 | -0.04 |
| Earnings Per Share Diluted | 2.08 | 0.01 | 1.11 | 3.23 | 3.07 | -0.04 |
| Weighted Average Shares Outstanding | 77.06 Million | 45.88 Million | 45.86 Million | 38.53 Million | 38.53 Million | 38.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.28 Million | 145.85 Million | 45.86 Million | 38.53 Million | 38.53 Million | 38.53 Million |
| Gross Margin | 0.33 | 0.15 | 0.10 | 0.19 | 0.18 | 0.07 |
| EBIT Margin | 0.24 | 0.09 | 0.05 | 0.15 | 0.14 | 0.03 |
| Profit Margin | 0.12 | 0.00 | 0.03 | 0.10 | 0.10 | -0.00 |
| EBITDA | 591.48 Million | 174.55 Million | 76.3 Million | 175.34 Million | 166.85 Million | 19.66 Million |
| Earnings Before Tax Margin | 0.23 | 0.09 | 0.05 | 0.13 | 0.13 | 0.00 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.49 Billion | 736.51 Million | 710.42 Million | 573.35 Million | 479.54 Million | 1.9 Billion |
| Cost of Revenue | 1.68 Billion | 396.04 Million | 500.7 Million | 424.24 Million | 365.79 Million | 1.61 Billion |
| Gross Profit | 813.04 Million | 340.47 Million | 209.72 Million | 149.11 Million | 113.74 Million | 286.97 Million |
| Operating Expenses | 225.93 Million | 69.79 Million | 61.25 Million | 55.01 Million | 39.86 Million | 118.48 Million |
| Selling, General and Administrative Expenses | - | 56.7 Million | 48.35 Million | 47.87 Million | 34.23 Million | - |
| Research and Development Expenses | - | 13.09 Million | 12.89 Million | 7.14 Million | 5.62 Million | - |
| Other Expenses | 34.69 Million | - | - | - | 1.96 Million | 2.43 Million |
| Cost and Expenses | 1.91 Billion | 465.84 Million | 561.95 Million | 479.26 Million | 405.66 Million | 1.73 Billion |
| Operating Income | 587.11 Million | 270.67 Million | 148.47 Million | 94.09 Million | 73.88 Million | 168.48 Million |
| Interest Expense | 13.82 Million | 988 Thousand | - | 8.68 Million | 1.13 Million | 1.83 Million |
| Income Tax Expense | 111.78 Million | 59.86 Million | 38.81 Million | 3.99 Million | 9.1 Million | 47.75 Million |
| Earnings before Tax | 607.99 Million | 283.06 Million | 166.77 Million | 85.4 Million | 72.74 Million | 169.08 Million |
| Net Income | 306.24 Million | 205.16 Million | 41.39 Million | 39.25 Million | 20.42 Million | 1.14 Million |
| Earnings Per Share Basic | - | 1.48 | 0.67 | 0.64 | 0.44 | - |
| Earnings Per Share Diluted | - | 1.38 | 0.67 | 0.55 | 0.43 | - |
| Weighted Average Shares Outstanding | 90.87 Million | 138.38 Million | 62.1 Million | 61.72 Million | 46.41 Million | 45.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.28 Million | 148.14 Million | 62.1 Million | 147.14 Million | 146.86 Million | 145.85 Million |
| Gross Margin | 0.33 | 0.46 | 0.30 | 0.26 | 0.24 | 0.15 |
| EBIT Margin | - | 0.37 | 0.21 | 0.17 | 0.16 | - |
| Profit Margin | 0.12 | 0.28 | 0.06 | 0.07 | 0.04 | 0.00 |
| EBITDA | - | 275.03 Million | 149.59 Million | 95.06 Million | 74.92 Million | - |
| Earnings Before Tax Margin | 0.23 | 0.37 | 0.21 | 0.16 | 0.15 | 0.09 |
ENVX
OVARO
RSEL
2179
CFFN
K