HKD 8.0
(-3.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 30.37 Million | 5.32 Million | 6.19 Million | 1.45 Million | - |
Cost of Revenue | 8.03 Million | - | - | - | - |
Gross Profit | 22.33 Million | 5.32 Million | 6.19 Million | 1.45 Million | - |
Operating Expenses | 640.08 Million | 875.07 Million | 613.26 Million | 147.47 Million | 74.79 Million |
Selling, General and Administrative Expenses | 152.23 Million | 163.95 Million | 146.5 Million | 6.99 Million | 3.48 Million |
Research and Development Expenses | 487.84 Million | 716.44 Million | 472.95 Million | 130.51 Million | 63.26 Million |
Other Expenses | - | -5.32 Million | -6.19 Million | 9.96 Million | 8.05 Million |
Cost and Expenses | 648.12 Million | 875.07 Million | 613.26 Million | 147.47 Million | 74.79 Million |
Operating Income | -617.74 Million | -735.96 Million | -612.45 Million | -147.66 Million | -72.75 Million |
Interest Expense | - | 3.53 Million | 56.3 Million | 37.11 Million | 76.16 Million |
Income Tax Expense | - | -16.79 Million | 45.1 Million | 31.73 Million | 65.51 Million |
Earnings before Tax | -572.44 Million | -735.99 Million | -657.56 Million | -179.4 Million | -138.27 Million |
Net Income | -571.95 Million | -719.2 Million | -702.67 Million | -211.13 Million | -203.78 Million |
Earnings Per Share Basic | -1.19 | -1.52 | -1.57 | -0.44 | -0.43 |
Earnings Per Share Diluted | -1.19 | -1.52 | -1.57 | -0.44 | -0.43 |
Weighted Average Shares Outstanding | 480.94 Million | 474.21 Million | 448.25 Million | 479.1 Million | 479.1 Million |
Weighted Average Shares Outstanding (Diluted) | 480.94 Million | 474.21 Million | 448.25 Million | 479.1 Million | 479.1 Million |
Gross Margin | 0.74 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -18.76 | -130.52 | -95.18 | -92.53 | - |
Profit Margin | -18.83 | -135.06 | -113.35 | -144.81 | - |
EBITDA | -569.86 Million | -847.66 Million | -589.99 Million | -134.9 Million | -68.42 Million |
Earnings Before Tax Margin | -20.34 | -138.21 | -98.80 | -101.28 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.81 Million | 8.81 Million | 12.89 Million | 30.37 Million | 12.89 Million | 2.29 Million |
Cost of Revenue | 4.52 Million | 4.52 Million | 4.01 Million | 8.03 Million | 4.01 Million | - |
Gross Profit | 4.28 Million | 4.28 Million | 8.87 Million | 22.33 Million | 8.87 Million | 2.29 Million |
Operating Expenses | 130.72 Million | 130.72 Million | 154.36 Million | 626.79 Million | 162.92 Million | 150.47 Million |
Selling, General and Administrative Expenses | 28.11 Million | 28.11 Million | 34.35 Million | - | 34.35 Million | 41.76 Million |
Research and Development Expenses | 102.61 Million | 102.61 Million | 120.01 Million | - | 120.01 Million | 123.91 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 135.24 Million | 135.24 Million | 158.38 Million | 634.83 Million | 166.94 Million | 150.47 Million |
Operating Income | -126.43 Million | -126.43 Million | -145.49 Million | -617.74 Million | -145.49 Million | -163.37 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -250.5 Thousand | -250.5 Thousand | 1.95 Million | -486 Thousand | 1.95 Million | -2.19 Million |
Earnings before Tax | -124.81 Million | -124.81 Million | -147.75 Million | -572.44 Million | -147.75 Million | -138.47 Million |
Net Income | -124.56 Million | -124.56 Million | -149.7 Million | -571.95 Million | -149.7 Million | -136.27 Million |
Earnings Per Share Basic | -0.26 | -0.26 | -0.31 | - | -0.31 | -0.28 |
Earnings Per Share Diluted | -0.26 | -0.26 | -0.31 | - | -0.31 | -0.28 |
Weighted Average Shares Outstanding | 478.9 Million | 478.9 Million | 479.76 Million | 480.94 Million | 479.76 Million | 482.12 Million |
Weighted Average Shares Outstanding (Diluted) | 478.9 Million | 478.9 Million | 479.76 Million | 480.94 Million | 479.76 Million | 482.12 Million |
Gross Margin | 0.49 | 0.49 | 0.69 | 0.74 | 0.69 | 1.00 |
EBIT Margin | -12.35 | -12.35 | -10.26 | - | -10.26 | -66.41 |
Profit Margin | -14.14 | -14.14 | -11.61 | -18.83 | -11.61 | -59.29 |
EBITDA | -108.83 Million | -108.83 Million | -132.29 Million | - | -132.29 Million | -152.63 Million |
Earnings Before Tax Margin | -14.35 | -14.35 | -11.29 | -20.34 | -11.29 | -71.08 |
CFFN
K
NXT
6275
3698
300265