USD 6.12
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 376.84 Million | -25.02 Million | 220.05 Million | 210.65 Million | 186.63 Million | 227.59 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 376.84 Million | -25.02 Million | 220.05 Million | 210.65 Million | 186.63 Million | 227.59 Million |
Operating Expenses | 4.26 Million | 113.93 Million | 112.85 Million | 114.62 Million | 106 Million | 106.94 Million |
Selling, General and Administrative Expenses | 4.26 Million | 95.95 Million | 96.41 Million | 94.81 Million | 90.92 Million | 91.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -48.2 Million | -41.88 Million | -40.77 Million | -39.13 Million | -40.76 Million |
Cost and Expenses | 327.98 Million | 113.93 Million | 112.85 Million | 114.62 Million | 106 Million | 106.94 Million |
Operating Income | 54.1 Million | -134.49 Million | 110.22 Million | 98.57 Million | 81.54 Million | 121.82 Million |
Interest Expense | 214.78 Million | 206.51 Million | 86.94 Million | 83.18 Million | 115.64 Million | 123.56 Million |
Income Tax Expense | 16.09 Million | 37.29 Million | 22.75 Million | 19.94 Million | 16.09 Million | 26.41 Million |
Earnings before Tax | 54.1 Million | -138.95 Million | 107.2 Million | 96.02 Million | 80.63 Million | 120.65 Million |
Net Income | 38.01 Million | -101.6 Million | 84.45 Million | 76.08 Million | 64.54 Million | 94.24 Million |
Earnings Per Share Basic | 0.29 | -0.76 | 0.62 | 0.56 | 0.47 | 0.68 |
Earnings Per Share Diluted | 0.29 | -0.76 | 0.62 | 0.56 | 0.47 | 0.68 |
Weighted Average Shares Outstanding | 129.86 Million | 133.55 Million | 135.7 Million | 135.48 Million | 137.89 Million | 137.67 Million |
Weighted Average Shares Outstanding (Diluted) | 129.86 Million | 133.55 Million | 135.7 Million | 135.49 Million | 137.9 Million | 137.73 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.14 | -2.81 | -0.01 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.10 | 4.06 | 0.38 | 0.36 | 0.35 | 0.41 |
EBITDA | 54.1 Million | -128.84 Million | 117.94 Million | 106.97 Million | 91.72 Million | 132.11 Million |
Earnings Before Tax Margin | 0.14 | 5.38 | 0.50 | 0.47 | 0.44 | 0.54 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 96.86 Million | 99.7 Million | 97.93 Million | 30.57 Million | -25.02 Million | -157.93 Million |
Cost of Revenue | - | - | 93.28 Million | - | - | - |
Gross Profit | 96.86 Million | 99.7 Million | 4.64 Million | 30.57 Million | -25.02 Million | -157.93 Million |
Operating Expenses | 1.05 Million | 11.38 Million | 12.07 Million | 28.5 Million | 113.93 Million | 28.19 Million |
Selling, General and Administrative Expenses | 1.05 Million | 15.61 Million | 23.01 Million | 23.08 Million | - | 23.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.51 Million | -11.38 Million | -12.07 Million | -12.14 Million | -48.2 Million | 52.04 Million |
Cost and Expenses | 1.05 Million | 84.09 Million | 80.71 Million | 28.5 Million | 113.93 Million | 28.19 Million |
Operating Income | 19.2 Million | 16.96 Million | 18.94 Million | 3.92 Million | -134.49 Million | -184.95 Million |
Interest Expense | 56.04 Million | 54.67 Million | 51.96 Million | 52.09 Million | 206.51 Million | 57.52 Million |
Income Tax Expense | 7.15 Million | 5.96 Million | 3.45 Million | 475 Thousand | 37.29 Million | 45.73 Million |
Earnings before Tax | 19.2 Million | 15.61 Million | 17.21 Million | 2.06 Million | -138.95 Million | -186.12 Million |
Net Income | 12.05 Million | 9.64 Million | 13.76 Million | 2.54 Million | -101.6 Million | -140.32 Million |
Earnings Per Share Basic | 0.09 | 0.07 | 0.11 | 0.02 | - | -1.05 |
Earnings Per Share Diluted | 0.09 | 0.07 | 0.11 | 0.02 | - | -1.05 |
Weighted Average Shares Outstanding | 129.86 Million | 129.86 Million | 130.53 Million | 132.35 Million | 133.55 Million | 133.22 Million |
Weighted Average Shares Outstanding (Diluted) | 129.86 Million | 129.86 Million | 130.53 Million | 132.35 Million | 133.55 Million | 133.22 Million |
Gross Margin | 1.00 | 1.00 | 0.05 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | -0.01 | -0.02 | -0.03 | - | -0.57 |
Profit Margin | 0.12 | 0.10 | 0.14 | 0.08 | 4.06 | 0.89 |
EBITDA | 19.2 Million | -1.35 Million | -1.72 Million | -910 Thousand | - | 90.37 Million |
Earnings Before Tax Margin | 0.20 | 0.17 | 0.19 | 0.13 | 5.38 | 1.17 |
K
NXT
ENVX
3698
300265
2179