USD 2.57
(-7.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 31.24 Thousand | 186.55 Thousand |
Cost of Revenue | 546 Thousand | 525 Thousand | 452.9 Thousand | 383.97 Thousand | - | - |
Gross Profit | -546 Thousand | -525 Thousand | -452.9 Thousand | -383.97 Thousand | 31.24 Thousand | 186.55 Thousand |
Operating Expenses | 25.23 Million | 24.93 Million | 16.89 Million | 9.13 Million | 7.11 Million | 7.72 Million |
Selling, General and Administrative Expenses | 11.65 Million | 15.01 Million | 11.16 Million | 4.88 Million | 4.91 Million | 6.48 Million |
Research and Development Expenses | 13.58 Million | 9.91 Million | 5.72 Million | 4.25 Million | 2.2 Million | 1.23 Million |
Other Expenses | - | - | 33.27 Thousand | -215.9 Thousand | - | - |
Cost and Expenses | 25.23 Million | 24.93 Million | 16.89 Million | 9.13 Million | 7.11 Million | 7.72 Million |
Operating Income | -25.23 Million | -24.93 Million | -16.89 Million | -9.13 Million | -7.67 Million | -7.85 Million |
Interest Expense | - | - | - | - | - | 6.86 Million |
Income Tax Expense | - | -365 Thousand | -331.4 Thousand | -215.54 Thousand | 863.54 Thousand | 1.67 Million |
Earnings before Tax | -23.51 Million | -24.66 Million | -16.52 Million | -9.13 Million | -7.62 Million | -13.04 Million |
Net Income | -23.51 Million | -24.3 Million | -16.19 Million | -8.91 Million | -7.62 Million | -13.04 Million |
Earnings Per Share Basic | -1.91 | -2.16 | -1.87 | -6.91 | -12.10 | -34.83 |
Earnings Per Share Diluted | -1.91 | -2.16 | -1.87 | -6.91 | -12.10 | -34.83 |
Weighted Average Shares Outstanding | 12.3 Million | 11.23 Million | 8.67 Million | 1.29 Million | 630.41 Thousand | 374.49 Thousand |
Weighted Average Shares Outstanding (Diluted) | 12.3 Million | 11.23 Million | 8.67 Million | 1.29 Million | 630.41 Thousand | 374.49 Thousand |
Gross Margin | - | - | - | - | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | -212.52 | -39.68 |
Profit Margin | - | - | - | - | -244.07 | -69.91 |
EBITDA | -25.01 Million | -24.5 Million | -16.75 Million | -8.75 Million | -6.96 Million | -6.04 Million |
Earnings Before Tax Margin | - | - | - | - | -245.67 | -42.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 824 Thousand | - | - |
Cost of Revenue | 129 Thousand | 136 Thousand | 141 Thousand | 134 Thousand | 546 Thousand | 138 Thousand |
Gross Profit | -129 Thousand | -136 Thousand | -141 Thousand | 690 Thousand | -546 Thousand | -138 Thousand |
Operating Expenses | 6.17 Million | 5.31 Million | 5.36 Million | 6.14 Million | 24.69 Million | 5.34 Million |
Selling, General and Administrative Expenses | 3.31 Million | 2.49 Million | 2.31 Million | 3.16 Million | - | 2.55 Million |
Research and Development Expenses | 2.85 Million | 2.82 Million | 3.05 Million | 2.98 Million | - | 2.79 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.17 Million | 5.45 Million | 5.5 Million | 6.27 Million | 25.23 Million | 5.34 Million |
Operating Income | -6.17 Million | -5.45 Million | -5.5 Million | -6.27 Million | -25.23 Million | -5.34 Million |
Interest Expense | - | - | - | 405 Thousand | - | - |
Income Tax Expense | -129 Thousand | - | 97.72 Thousand | 1.45 Million | - | -348 Thousand |
Earnings before Tax | -5.64 Million | -4.95 Million | -4.99 Million | -5.64 Million | -23.51 Million | -5 Million |
Net Income | -5.64 Million | -4.95 Million | -4.99 Million | -5.64 Million | -23.51 Million | -5 Million |
Earnings Per Share Basic | -0.35 | -0.31 | -0.31 | -0.42 | - | -0.45 |
Earnings Per Share Diluted | -0.35 | -0.31 | -0.31 | -0.42 | - | -0.45 |
Weighted Average Shares Outstanding | 16.06 Million | 16.06 Million | 16.05 Million | 13.31 Million | 12.3 Million | 11.23 Million |
Weighted Average Shares Outstanding (Diluted) | 16.06 Million | 16.06 Million | 16.05 Million | 13.31 Million | 12.3 Million | 11.23 Million |
Gross Margin | - | - | - | 0.84 | - | - |
EBIT Margin | - | - | - | -7.46 | - | - |
Profit Margin | - | - | - | -6.86 | - | - |
EBITDA | -6.17 Million | -5.31 Million | -5.36 Million | -6.14 Million | - | -5.51 Million |
Earnings Before Tax Margin | - | - | - | -7.62 | - | - |
GRN
301020
NNVC
MANN
IPU
0QLQ