USD 1.5
(0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 759.01 Thousand | 747.52 Thousand | 723.32 Thousand | 704.53 Thousand | 699.72 Thousand | 695.91 Thousand |
Gross Profit | -759.01 Thousand | -747.52 Thousand | -723.32 Thousand | -704.53 Thousand | -699.72 Thousand | -695.91 Thousand |
Operating Expenses | 8.51 Million | 8.94 Million | 8.11 Million | 8.74 Million | 7.99 Million | 8.65 Million |
Selling, General and Administrative Expenses | 3.07 Million | 2.55 Million | 2.32 Million | 2.62 Million | 3.3 Million | 2.73 Million |
Research and Development Expenses | 5.43 Million | 6.39 Million | 5.78 Million | 6.11 Million | 4.69 Million | 5.92 Million |
Other Expenses | - | - | - | - | -142.66 Thousand | - |
Cost and Expenses | 8.51 Million | 8.94 Million | 8.11 Million | 8.74 Million | 7.99 Million | 8.65 Million |
Operating Income | -8.51 Million | -8.94 Million | -8.11 Million | -8.74 Million | -7.99 Million | -8.65 Million |
Interest Expense | - | 938.00 | 5123.00 | 85.4 Thousand | 93.67 Thousand | - |
Income Tax Expense | - | 355.83 Thousand | -6736.00 | 85.4 Thousand | -48.99 Thousand | -179.74 Thousand |
Earnings before Tax | -8.29 Million | -8.58 Million | -8.1 Million | -8.82 Million | -13.44 Million | -8.42 Million |
Net Income | -8.29 Million | -8.58 Million | -8.1 Million | -8.9 Million | -13.39 Million | -8.24 Million |
Earnings Per Share Basic | -0.70 | -0.74 | -0.70 | -0.82 | -2.39 | -2.30 |
Earnings Per Share Diluted | -0.70 | -0.74 | -0.70 | -0.82 | -2.39 | -2.30 |
Weighted Average Shares Outstanding | 11.87 Million | 11.62 Million | 11.53 Million | 10.9 Million | 5.61 Million | 3.59 Million |
Weighted Average Shares Outstanding (Diluted) | 11.87 Million | 11.62 Million | 11.53 Million | 10.9 Million | 5.61 Million | 3.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.75 Million | -7.84 Million | -7.37 Million | -8.03 Million | -7.29 Million | -7.96 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 190.6 Thousand | 189.95 Thousand | 189.33 Thousand | 189.12 Thousand | 188.88 Thousand | 747.52 Thousand |
Gross Profit | -190.6 Thousand | -189.95 Thousand | -189.33 Thousand | -189.12 Thousand | -188.88 Thousand | -747.52 Thousand |
Operating Expenses | 2.39 Million | 1.71 Million | 1.99 Million | 2.03 Million | 3.67 Million | 8.94 Million |
Selling, General and Administrative Expenses | 1.2 Million | 503.78 Thousand | 421.54 Thousand | 564.92 Thousand | 763.42 Thousand | - |
Research and Development Expenses | 1.18 Million | 1.21 Million | 1.57 Million | 1.46 Million | 2.91 Million | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.39 Million | 1.9 Million | 2.18 Million | 2.03 Million | 3.67 Million | 8.94 Million |
Operating Income | -2.39 Million | -1.9 Million | -2.18 Million | -2.03 Million | -3.67 Million | -8.94 Million |
Interest Expense | - | - | 13.31 Thousand | 36.49 Thousand | 106.06 Thousand | 938.00 |
Income Tax Expense | 35.37 Thousand | 4.00 | - | 99.33 Thousand | 106.38 Thousand | 355.83 Thousand |
Earnings before Tax | -2.35 Million | -1.85 Million | -2.11 Million | -1.96 Million | -3.56 Million | -8.58 Million |
Net Income | -2.35 Million | -1.85 Million | -2.11 Million | -1.96 Million | -3.56 Million | -8.58 Million |
Earnings Per Share Basic | -0.20 | -0.16 | -0.18 | -0.17 | -0.31 | - |
Earnings Per Share Diluted | -0.20 | -0.16 | -0.18 | -0.17 | -0.31 | - |
Weighted Average Shares Outstanding | 11.87 Million | 11.77 Million | 11.74 Million | 11.71 Million | 11.69 Million | 11.62 Million |
Weighted Average Shares Outstanding (Diluted) | 11.87 Million | 11.77 Million | 11.74 Million | 11.71 Million | 11.69 Million | 11.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.16 Million | -1.71 Million | -1.99 Million | -1.74 Million | -3.38 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
GEVI
XPG
002117
NVNO
GRN
301020