USD 0.67
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 520.64 Thousand | 62.73 Thousand | 38.91 Thousand | - | - | - |
Cost of Revenue | 193.87 Thousand | 1893.00 | 18.61 Thousand | - | - | - |
Gross Profit | 326.76 Thousand | 60.83 Thousand | 20.3 Thousand | - | - | - |
Operating Expenses | 10.42 Million | 2.97 Million | 58.21 Thousand | 109.35 Thousand | - | - |
Selling, General and Administrative Expenses | 10.17 Million | 2.97 Million | 58.21 Thousand | 109.35 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 248.51 Thousand | 803.00 | 59.00 | 109.35 Thousand | - | - |
Cost and Expenses | 10.61 Million | 2.98 Million | 76.82 Thousand | 109.35 Thousand | - | - |
Operating Income | -10.09 Million | -2.91 Million | -37.9 Thousand | -109.35 Thousand | - | - |
Interest Expense | 4328.00 | 255.00 | 1469.00 | - | - | - |
Income Tax Expense | - | -10.98 Thousand | 51.46 Thousand | -109.35 Thousand | - | - |
Earnings before Tax | -10.1 Million | -2.91 Million | -44.97 Thousand | -109.35 Thousand | - | - |
Net Income | -10.1 Million | -2.9 Million | -96.44 Thousand | -109.35 Thousand | - | - |
Earnings Per Share Basic | -0.10 | -0.04 | -0.00 | -0.00 | - | - |
Earnings Per Share Diluted | -0.10 | -0.04 | -0.00 | -0.00 | - | - |
Weighted Average Shares Outstanding | 96.66 Million | 75.27 Million | 22.94 Million | 22.94 Million | 22.94 Million | 22.94 Million |
Weighted Average Shares Outstanding (Diluted) | 96.66 Million | 75.27 Million | 22.94 Million | 22.94 Million | 22.94 Million | 22.94 Million |
Gross Margin | 0.63 | 0.97 | 0.52 | - | - | - |
EBIT Margin | -18.92 | -46.27 | -0.72 | - | - | - |
Profit Margin | -19.40 | -46.35 | -2.48 | - | - | - |
EBITDA | -9.84 Million | -2.9 Million | -37.9 Thousand | - | - | - |
Earnings Before Tax Margin | -19.40 | -46.52 | -0.97 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 198.66 Thousand | 433.01 Thousand | 520.64 Thousand | 261.98 Thousand | 174.71 Thousand | 28.35 Thousand |
Cost of Revenue | 152.7 Thousand | 89.87 Thousand | 133.5 Thousand | 74.87 Thousand | 39.88 Thousand | 4893.00 |
Gross Profit | 45.96 Thousand | 343.14 Thousand | 387.13 Thousand | 187.1 Thousand | 134.82 Thousand | 23.46 Thousand |
Operating Expenses | 953.36 Thousand | 2.97 Million | 10.48 Million | 554.89 Thousand | 9.15 Million | 378.93 Thousand |
Selling, General and Administrative Expenses | 953.36 Thousand | 2.97 Million | - | 554.89 Thousand | 9.15 Million | 378.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 262.22 Thousand | 107.48 Thousand | 630.92 Thousand | 212.37 Thousand | 286.67 Thousand | 109.52 Thousand |
Cost and Expenses | 1.1 Million | 3.06 Million | 10.61 Million | 629.77 Thousand | 9.19 Million | 383.82 Thousand |
Operating Income | -907.4 Thousand | -2.63 Million | -10.09 Million | -367.78 Thousand | -9.02 Million | -355.47 Thousand |
Interest Expense | - | 885.00 | 4328.00 | 1809.00 | 1760.00 | 584.00 |
Income Tax Expense | -5.00 | 885.00 | 80.61 Thousand | -350.00 | 39.92 Thousand | -121.81 Thousand |
Earnings before Tax | -907.4 Thousand | -3.51 Million | -10.1 Million | -369.59 Thousand | -9.02 Million | -356.05 Thousand |
Net Income | -907.4 Thousand | -3.51 Million | -10.1 Million | -369.59 Thousand | -9.02 Million | -356.05 Thousand |
Earnings Per Share Basic | -0.02 | -0.04 | - | -0.00 | -0.09 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.04 | - | -0.00 | -0.09 | -0.00 |
Weighted Average Shares Outstanding | 36.38 Million | 92.23 Million | 96.66 Million | 97.56 Million | 97.54 Million | 113.48 Million |
Weighted Average Shares Outstanding (Diluted) | 36.38 Million | 92.23 Million | 96.66 Million | 97.55 Million | 97.54 Million | 113.48 Million |
Gross Margin | 0.23 | 0.79 | 0.74 | 0.71 | 0.77 | 0.83 |
EBIT Margin | -4.25 | -5.94 | - | -0.46 | -51.63 | -12.53 |
Profit Margin | -4.57 | -8.13 | -19.40 | -1.41 | -51.65 | -12.56 |
EBITDA | -844.64 Thousand | -2.57 Million | - | -120.14 Thousand | -9.02 Million | -355.2 Thousand |
Earnings Before Tax Margin | -4.57 | -6.09 | -19.40 | -1.40 | -51.64 | -12.54 |
XPG
002117
TIIL
GRN
301020
NNVC