USD 2.57
(-7.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.63 Million | 41.66 Million | 57.69 Million | 10.53 Million | 3.43 Million | 3.55 Million |
Total Current Assets | 46.92 Million | 39.43 Million | 55.04 Million | 9.56 Million | 1.42 Million | 2.83 Million |
Cash And Short Term Investments | 46.41 Million | 39.04 Million | 54.72 Million | 9.33 Million | 1.3 Million | 2.74 Million |
Cash and Cash Equivalents | 3.62 Million | 4.55 Million | 54.72 Million | 9.33 Million | 1.3 Million | 2.74 Million |
Short Term Investments | 42.79 Million | 34.48 Million | - | - | - | - |
Net Receivables | - | - | - | - | - | 32.02 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 511 Thousand | 392 Thousand | 312.35 Thousand | 234.46 Thousand | 116.64 Thousand | 64.3 Thousand |
Total Non-Current Assets | 1.71 Million | 2.22 Million | 2.65 Million | 968.78 Thousand | 2.01 Million | 722.46 Thousand |
Net PPE | 1.68 Million | 2.19 Million | 2.6 Million | 938.94 Thousand | 1.17 Million | 26.15 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 666.46 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 666.46 Thousand |
Long-Term Investments | - | - | - | - | 810.05 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 30.99 Thousand | 31 Thousand | 54.49 Thousand | 29.84 Thousand | 29.84 Thousand | 29.84 Thousand |
Other Assets | 1.00 | - | - | - | -0.00 | - |
Total Liabilities | 2.43 Million | 2.93 Million | 3.29 Million | 3.43 Million | 2.44 Million | 1.52 Million |
Total Current Liabilities | 1.37 Million | 1.53 Million | 1.58 Million | 3.18 Million | 1.87 Million | 1.52 Million |
Account Payables | 427 Thousand | 648 Thousand | 560.08 Thousand | 1.39 Million | 1.22 Million | 1.07 Million |
Tax Payables | - | - | - | 25.6 Thousand | 30.27 Thousand | 26.98 Thousand |
Short Term Debt | 338 Thousand | 314 Thousand | 291.1 Thousand | 626.9 Thousand | 288.68 Thousand | 26.98 Thousand |
Deferred Revenue | -427 Thousand | - | 668.82 Thousand | 33 Thousand | 33 Thousand | 33 Thousand |
Other Current Liabilities | 1.03 Million | 568 Thousand | 60.05 Thousand | 1.13 Million | 333.43 Thousand | 385.88 Thousand |
Total Non Current Liabilities | 1.06 Million | 1.4 Million | 1.71 Million | 253.74 Thousand | 567.94 Thousand | 412.87 Thousand |
Long-Term Debt | 1.06 Million | 1.4 Million | 1.71 Million | 253.74 Thousand | 567.94 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | 33 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 379.87 Thousand |
Other Liabilities | - | - | - | - | - | -412.87 Thousand |
Total Equity | 46.2 Million | 38.72 Million | 54.4 Million | 7.09 Million | 989.94 Thousand | 2.03 Million |
Stock Holders Equity | 46.2 Million | 38.72 Million | 54.4 Million | 7.09 Million | 989.94 Thousand | 2.03 Million |
Common Stock | - | - | 95.00 | 25.00 | 179.00 | 117.00 |
Retained Earnings | -130.03 Million | -106.52 Million | -81.85 Million | -65.32 Million | -56.18 Million | -48.56 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 46.2 Million | 38.72 Million | 54.4 Million | 7.09 Million | 989.94 Thousand | 2.03 Million |
Capital Lease Obligation | 1.06 Million | 1.71 Million | 2 Million | 567.94 Thousand | 856.63 Thousand | - |
Total Investments | 42.79 Million | 34.48 Million | - | - | 810.05 Thousand | - |
Total Debt | 1.4 Million | 1.71 Million | 2 Million | 880.64 Thousand | 856.63 Thousand | - |
Net Debt | -2.21 Million | -2.83 Million | -52.72 Million | -8.45 Million | -450.59 Thousand | -2.74 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 50.39 Million | 40.99 Million | 44.82 Million | 48.63 Million | 48.63 Million | 28.09 Million |
Total Current Assets | 49.05 Million | 39.53 Million | 43.24 Million | 46.92 Million | 46.92 Million | 26.21 Million |
Cash And Short Term Investments | 48.37 Million | 39.06 Million | 42.94 Million | 46.41 Million | 46.41 Million | 25.69 Million |
Cash and Cash Equivalents | 17.91 Million | 2.38 Million | 2.31 Million | 3.62 Million | 3.62 Million | 4.94 Million |
Short Term Investments | 30.46 Million | 36.68 Million | 40.62 Million | 42.79 Million | 42.79 Million | 20.75 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 672 Thousand | 469 Thousand | 306 Thousand | 511 Thousand | 511 Thousand | 520 Thousand |
Total Non-Current Assets | 1.33 Million | 1.45 Million | 1.58 Million | 1.71 Million | 1.71 Million | 1.87 Million |
Net PPE | 1.3 Million | 1.42 Million | 1.55 Million | 1.68 Million | 1.68 Million | 1.81 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 31 Thousand | 30.99 Thousand | 31 Thousand | 30.99 Thousand | 30.99 Thousand | 66 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 3.02 Million | 2.57 Million | 2.46 Million | 2.43 Million | 2.43 Million | 3.17 Million |
Total Current Liabilities | 2.22 Million | 1.69 Million | 1.48 Million | 1.37 Million | 1.37 Million | 2.03 Million |
Account Payables | 894 Thousand | 698 Thousand | 604 Thousand | 427 Thousand | 427 Thousand | 1.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 357 Thousand | 351 Thousand | 344 Thousand | 338 Thousand | 338 Thousand | 331 Thousand |
Deferred Revenue | -894 Thousand | - | - | -427 Thousand | -427 Thousand | -1.23 Million |
Other Current Liabilities | 1.87 Million | 646 Thousand | 539 Thousand | 1.03 Million | 1.03 Million | 1.7 Million |
Total Non Current Liabilities | 791 Thousand | 881.99 Thousand | 972.99 Thousand | 1.06 Million | 1.06 Million | 1.14 Million |
Long-Term Debt | 791 Thousand | 882 Thousand | 973 Thousand | 1.06 Million | 1.06 Million | 1.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 47.37 Million | 38.41 Million | 42.36 Million | 46.2 Million | 46.2 Million | 24.91 Million |
Stock Holders Equity | 47.37 Million | 38.41 Million | 42.36 Million | 46.2 Million | 46.2 Million | 24.91 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -145.62 Million | -139.98 Million | -135.02 Million | -130.03 Million | -130.03 Million | -124.38 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 47.37 Million | 38.41 Million | 42.36 Million | 46.2 Million | 46.2 Million | 24.91 Million |
Capital Lease Obligation | 1.14 Million | 882 Thousand | 973 Thousand | 1.06 Million | 1.06 Million | 1.47 Million |
Total Investments | 30.46 Million | 36.68 Million | 40.62 Million | 42.79 Million | 42.79 Million | 20.75 Million |
Total Debt | 1.14 Million | 1.23 Million | 1.31 Million | 1.4 Million | 1.4 Million | 1.47 Million |
Net Debt | -16.76 Million | -1.14 Million | -997 Thousand | -2.21 Million | -2.21 Million | -3.46 Million |
GRN
301020
NNVC
MANN
IPU
0QLQ