GBp 386.0
(-0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -5.55 Million | -37.73 Million | 36.3 Million | -7.18 Million | 47.65 Million | -12.99 Million |
Cost of Revenue | - | 1.37 Million | -1.69 Million | 1.24 Million | -1.36 Million | 1.22 Million |
Gross Profit | -5.55 Million | -39.1 Million | 38 Million | -8.43 Million | 49.01 Million | -14.21 Million |
Operating Expenses | 1.63 Million | 394 Thousand | 398 Thousand | 383 Thousand | 391 Thousand | 404 Thousand |
Selling, General and Administrative Expenses | 427 Thousand | 387 Thousand | 390 Thousand | 376 Thousand | 384 Thousand | 393 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 8000.00 | 7000.00 | 7000.00 | 11 Thousand |
Cost and Expenses | 1.63 Million | -1.75 Million | -2.08 Million | -1.62 Million | -1.74 Million | -1.61 Million |
Operating Income | -7.19 Million | -38.12 Million | 35.91 Million | -7.56 Million | 47.27 Million | -13.38 Million |
Interest Expense | 146 Thousand | 1000.00 | 8000.00 | 1000.00 | 1000.00 | 11 Thousand |
Income Tax Expense | - | -11 Thousand | 2000.00 | 2000.00 | -16 Thousand | -22 Thousand |
Earnings before Tax | -7.35 Million | -38.12 Million | 35.9 Million | -7.57 Million | 47.26 Million | -13.39 Million |
Net Income | -7.35 Million | -38.12 Million | 35.9 Million | -7.57 Million | 47.26 Million | -13.39 Million |
Earnings Per Share Basic | -0.22 | -1.13 | 1.06 | -0.22 | 1.43 | -0.41 |
Earnings Per Share Diluted | -0.22 | -1.13 | 1.06 | -0.22 | 1.43 | -0.41 |
Weighted Average Shares Outstanding | 33.82 Million | 33.82 Million | 33.82 Million | 33.82 Million | 32.97 Million | 32.85 Million |
Weighted Average Shares Outstanding (Diluted) | 33.82 Million | 33.82 Million | 33.82 Million | 33.82 Million | 32.97 Million | 32.85 Million |
Gross Margin | 1.00 | 1.04 | 1.05 | 1.17 | 1.03 | 1.09 |
EBIT Margin | - | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
Profit Margin | 1.32 | 1.01 | 0.99 | 1.05 | 0.99 | 1.03 |
EBITDA | - | - | - | - | -8000.00 | -11 Thousand |
Earnings Before Tax Margin | 1.29 | 1.01 | 0.99 | 1.05 | 0.99 | 1.03 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 23.21 Million | 2.78 Million | -6.91 Million | 2.78 Million | -11.13 Million | -5.56 Million |
Cost of Revenue | 651 Thousand | 596 Thousand | 1.21 Million | - | 615 Thousand | - |
Gross Profit | 22.56 Million | 2.18 Million | -8.12 Million | 2.78 Million | -11.74 Million | -5.56 Million |
Operating Expenses | -388 Thousand | 402.49 Thousand | 434 Thousand | 402.49 Thousand | 416.49 Thousand | 416.49 Thousand |
Selling, General and Administrative Expenses | - | 402.5 Thousand | - | 402.5 Thousand | 416.5 Thousand | 416.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -388 Thousand | 0.23 | - | - | 1.08 | - |
Cost and Expenses | 1.03 Million | 402.49 Thousand | 1.63 Million | 402.49 Thousand | -11.96 Million | 416.49 Thousand |
Operating Income | 22.17 Million | 2.38 Million | -7.19 Million | 2.38 Million | -11.97 Million | -5.98 Million |
Interest Expense | - | - | 146 Thousand | - | 4500.00 | 4500.00 |
Income Tax Expense | - | 0.14 | -153 Thousand | -72 Thousand | -0.35 | -9000.00 |
Earnings before Tax | 21.9 Million | 2.31 Million | -7.35 Million | 2.31 Million | -0.35 | -5.98 Million |
Net Income | 21.9 Million | 2.31 Million | -7.35 Million | 2.31 Million | 33.82 Million | -5.98 Million |
Earnings Per Share Basic | 0.65 | 0.07 | - | 0.07 | 33.82 Million | -0.18 |
Earnings Per Share Diluted | 0.65 | 0.07 | - | 0.07 | -9000.00 | -0.18 |
Weighted Average Shares Outstanding | 33.82 Million | 33.82 Million | 33.82 Million | 33.82 Million | 33.82 Million | 33.82 Million |
Weighted Average Shares Outstanding (Diluted) | 33.82 Million | 33.82 Million | 33.82 Million | 33.82 Million | 33.82 Million | 33.82 Million |
Gross Margin | 0.97 | 0.79 | 1.18 | 1.00 | 1.06 | 1.00 |
EBIT Margin | 0.96 | -0.03 | - | -0.03 | 0.00 | 0.00 |
Profit Margin | 0.94 | 0.83 | 1.06 | 0.83 | -3.04 | 1.08 |
EBITDA | 22.17 Million | -72 Thousand | - | -72 Thousand | -4500.00 | -4500.00 |
Earnings Before Tax Margin | 0.96 | 0.86 | 1.04 | 0.86 | 1.08 | 1.07 |
0QLQ
NVNO
GRN
ENGH
TSG
MANN