CAD 27.21
(-2.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 454.02 Million | 427.58 Million | 467.17 Million | 503.77 Million | 385.85 Million | 342.84 Million |
Cost of Revenue | 149.99 Million | 130.09 Million | 129.62 Million | 145.17 Million | 118.8 Million | 103.42 Million |
Gross Profit | 304.02 Million | 297.48 Million | 337.55 Million | 358.6 Million | 267.05 Million | 239.42 Million |
Operating Expenses | 181.91 Million | 203.59 Million | 223.83 Million | 239.24 Million | 185.57 Million | 163.93 Million |
Selling, General and Administrative Expenses | 90.88 Million | 84.6 Million | 91.84 Million | 102.02 Million | 92.42 Million | 86.2 Million |
Research and Development Expenses | 79.33 Million | 72.26 Million | 77.19 Million | 79.75 Million | 59.04 Million | 47.16 Million |
Other Expenses | 11.69 Million | 46.72 Million | 54.79 Million | 57.46 Million | 34.1 Million | 2.07 Million |
Cost and Expenses | 331.91 Million | 333.68 Million | 353.46 Million | 384.42 Million | 304.37 Million | 267.35 Million |
Operating Income | 122.1 Million | 95.42 Million | 111.39 Million | 124.9 Million | 82.61 Million | 103.24 Million |
Interest Expense | 858 Thousand | 735 Thousand | 1.03 Million | 1.33 Million | 76 Thousand | 213 Thousand |
Income Tax Expense | 14.97 Million | 1.74 Million | 14.62 Million | 23.2 Million | 13.39 Million | 20.28 Million |
Earnings before Tax | 87.22 Million | 96.23 Million | 107.41 Million | 121.79 Million | 84.24 Million | 78.03 Million |
Net Income | 72.24 Million | 94.49 Million | 92.79 Million | 98.59 Million | 70.84 Million | 57.74 Million |
Earnings Per Share Basic | 1.31 | 1.70 | 1.67 | 1.79 | 1.30 | 1.06 |
Earnings Per Share Diluted | 1.31 | 1.70 | 1.66 | 1.77 | 1.29 | 1.06 |
Weighted Average Shares Outstanding | 55.26 Million | 55.46 Million | 55.45 Million | 55.06 Million | 54.65 Million | 54.23 Million |
Weighted Average Shares Outstanding (Diluted) | 55.32 Million | 55.58 Million | 55.88 Million | 55.6 Million | 54.96 Million | 54.62 Million |
Gross Margin | 0.67 | 0.70 | 0.72 | 0.71 | 0.69 | 0.70 |
EBIT Margin | 0.30 | 0.33 | 0.36 | 0.36 | 0.30 | 0.31 |
Profit Margin | 0.16 | 0.22 | 0.20 | 0.20 | 0.18 | 0.17 |
EBITDA | 136.9 Million | 143.78 Million | 163.33 Million | 180.66 Million | 118.42 Million | 106.04 Million |
Earnings Before Tax Margin | 0.27 | 0.22 | 0.24 | 0.25 | 0.21 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 130.5 Million | 125.81 Million | 120.48 Million | 123.12 Million | 454.02 Million | 110.99 Million |
Cost of Revenue | 57.67 Million | 56.46 Million | 53.95 Million | 41.21 Million | 149.99 Million | 35.87 Million |
Gross Profit | 72.82 Million | 69.34 Million | 66.53 Million | 81.91 Million | 304.02 Million | 75.12 Million |
Operating Expenses | 46.94 Million | 46.91 Million | 44.18 Million | 57.32 Million | 219.04 Million | 53.63 Million |
Selling, General and Administrative Expenses | 23.98 Million | 24.81 Million | 22.86 Million | 23.7 Million | - | 22.45 Million |
Research and Development Expenses | 22.96 Million | 22.09 Million | 21.31 Million | 20.29 Million | - | 19.25 Million |
Other Expenses | 407 Thousand | - | -114 Thousand | 17 Thousand | -1.95 Million | -1.31 Million |
Cost and Expenses | 104.61 Million | 103.37 Million | 98.13 Million | 98.53 Million | 369.04 Million | 89.5 Million |
Operating Income | 25.88 Million | 22.43 Million | 22.35 Million | 35.68 Million | 122.1 Million | 30.89 Million |
Interest Expense | 132 Thousand | 160 Thousand | 150 Thousand | 164 Thousand | 695 Thousand | 172 Thousand |
Income Tax Expense | 4.89 Million | 4.93 Million | 4.5 Million | 4.51 Million | 14.97 Million | 4.16 Million |
Earnings before Tax | 25.47 Million | 24.9 Million | 22.64 Million | 29.63 Million | 87.22 Million | 21.73 Million |
Net Income | 20.58 Million | 19.97 Million | 18.13 Million | 25.12 Million | 72.24 Million | 17.56 Million |
Earnings Per Share Basic | 0.37 | 0.36 | 0.33 | 0.45 | - | 0.32 |
Earnings Per Share Diluted | 0.37 | 0.36 | 0.33 | 0.45 | - | 0.32 |
Weighted Average Shares Outstanding | 55.35 Million | 55.38 Million | 55.29 Million | 55.25 Million | 55.26 Million | 55.27 Million |
Weighted Average Shares Outstanding (Diluted) | 55.35 Million | 55.4 Million | 55.33 Million | 55.25 Million | 55.32 Million | 55.32 Million |
Gross Margin | 0.56 | 0.55 | 0.55 | 0.67 | 0.67 | 0.68 |
EBIT Margin | 0.29 | 0.28 | 0.29 | 0.33 | - | 0.30 |
Profit Margin | 0.16 | 0.16 | 0.15 | 0.20 | 0.16 | 0.16 |
EBITDA | 37.72 Million | 35.7 Million | 34.72 Million | 40.49 Million | - | 33.79 Million |
Earnings Before Tax Margin | 0.20 | 0.18 | 0.19 | 0.29 | 0.27 | 0.28 |
TSG
MANN
IPU
DRD
CRT-UN
KHAICHEM