USD 1.48
(-3.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.86 Million | 10.99 Million | 17.65 Million | 18.51 Million | 11.62 Million | 10.55 Million |
Total Current Assets | 8.4 Million | 8.26 Million | 13.63 Million | 15.15 Million | 8.29 Million | 8.17 Million |
Cash And Short Term Investments | 4.3 Million | 3.63 Million | 6.97 Million | 8.24 Million | 4.16 Million | 4.58 Million |
Cash and Cash Equivalents | 4.3 Million | 3.63 Million | 6.97 Million | 8.24 Million | 4.16 Million | 4.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.49 Million | 1.28 Million | 1.64 Million | 1.36 Million | 1.04 Million | 1.45 Million |
Inventory | 2.47 Million | 3.15 Million | 4.79 Million | 5.3 Million | 2.56 Million | 1.86 Million |
Other Current Assets | 132 Thousand | 188 Thousand | 225 Thousand | 237 Thousand | 61 Thousand | 31 Thousand |
Total Non-Current Assets | 3.45 Million | 2.73 Million | 4.01 Million | 3.35 Million | 3.33 Million | 2.38 Million |
Net PPE | 1.95 Million | 1.1 Million | 1.09 Million | 1.33 Million | 1.18 Million | 91 Thousand |
Good Will And Intangible Assets | 1.41 Million | 1.58 Million | 2.83 Million | 1.93 Million | 2.11 Million | 2.27 Million |
Good Will | 759 Thousand | 759 Thousand | 759 Thousand | 759 Thousand | 759 Thousand | 748 Thousand |
Intangible Assets | 652 Thousand | 825 Thousand | 2.07 Million | 1.17 Million | 1.35 Million | 1.52 Million |
Long-Term Investments | - | - | - | 36 Thousand | 31 Thousand | - |
Tax Assets | - | - | - | -36 Thousand | -31 Thousand | - |
Other Non Current Assets | 86 Thousand | 54 Thousand | 89 Thousand | 89 Thousand | 32 Thousand | 18 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.5 Million | 2.11 Million | 2.9 Million | 2.93 Million | 3.94 Million | 3.76 Million |
Total Current Liabilities | 2.11 Million | 1.41 Million | 2.39 Million | 1.32 Million | 2.42 Million | 2.65 Million |
Account Payables | 873 Thousand | 740 Thousand | 1.33 Million | 423 Thousand | 959 Thousand | 836 Thousand |
Tax Payables | 36 Thousand | 17 Thousand | 47 Thousand | - | - | - |
Short Term Debt | 446 Thousand | 387 Thousand | 612 Thousand | 561 Thousand | 1.03 Million | 1.18 Million |
Deferred Revenue | - | - | - | - | 136 Thousand | 396 Thousand |
Other Current Liabilities | 794 Thousand | 285 Thousand | 444 Thousand | 341 Thousand | 300 Thousand | 236 Thousand |
Total Non Current Liabilities | 1.39 Million | 706 Thousand | 511 Thousand | 1.61 Million | 1.51 Million | 1.1 Million |
Long-Term Debt | 1.39 Million | 706 Thousand | 511 Thousand | 1.61 Million | 1.51 Million | 843 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 263 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.35 Million | 8.88 Million | 14.74 Million | 15.57 Million | 7.68 Million | 6.79 Million |
Stock Holders Equity | 8.35 Million | 5.59 Million | 11.69 Million | 12.52 Million | 4.67 Million | 3.79 Million |
Common Stock | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 8000.00 | 64 Thousand |
Retained Earnings | -144.4 Million | -142.83 Million | -135.72 Million | -131.85 Million | -127.33 Million | -124.15 Million |
Accumulated other comprehensive income | - | - | 64 Thousand | 74 Thousand | 65 Thousand | 71 Thousand |
Common Stock Equity | 8.35 Million | 5.59 Million | 11.69 Million | 12.52 Million | 4.67 Million | 3.79 Million |
Capital Lease Obligation | 1.39 Million | 1.02 Million | 776 Thousand | 1.09 Million | 1.15 Million | - |
Total Investments | - | - | - | 36 Thousand | 31 Thousand | - |
Total Debt | 1.83 Million | 1.09 Million | 1.12 Million | 2.17 Million | 2.54 Million | 2.02 Million |
Net Debt | -2.47 Million | -2.54 Million | -5.85 Million | -6.07 Million | -1.62 Million | -2.55 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.1 Million | 11.41 Million | 11.86 Million | 11.86 Million | 10.91 Million | 10.38 Million |
Total Current Assets | 7.92 Million | 8.13 Million | 8.4 Million | 8.4 Million | 8.5 Million | 7.91 Million |
Cash And Short Term Investments | 3.08 Million | 3.63 Million | 4.3 Million | 4.3 Million | 4.62 Million | 4.06 Million |
Cash and Cash Equivalents | 3.08 Million | 3.63 Million | 4.3 Million | 4.3 Million | 4.62 Million | 4.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.87 Million | 1.51 Million | 1.49 Million | 1.49 Million | 1.44 Million | 1.57 Million |
Inventory | 2.8 Million | 2.77 Million | 2.47 Million | 2.47 Million | 2.26 Million | 2.12 Million |
Other Current Assets | 165 Thousand | 200 Thousand | 132 Thousand | 132 Thousand | 173 Thousand | 152 Thousand |
Total Non-Current Assets | 3.17 Million | 3.28 Million | 3.45 Million | 3.45 Million | 2.41 Million | 2.47 Million |
Net PPE | 1.73 Million | 1.82 Million | 1.95 Million | 1.95 Million | 838 Thousand | 922 Thousand |
Good Will And Intangible Assets | 1.36 Million | 1.38 Million | 1.41 Million | 1.41 Million | 1.45 Million | 1.49 Million |
Good Will | 759 Thousand | 759 Thousand | 759 Thousand | 759 Thousand | 759 Thousand | 759 Thousand |
Intangible Assets | 608 Thousand | 630 Thousand | 652 Thousand | 652 Thousand | 693 Thousand | 737 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 69.99 Thousand | 74.99 Thousand | 86 Thousand | 86 Thousand | 123 Thousand | 54 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 3.17 Million | 3.23 Million | 3.5 Million | 3.5 Million | 2.29 Million | 1.73 Million |
Total Current Liabilities | 1.95 Million | 1.92 Million | 2.11 Million | 2.11 Million | 1.82 Million | 1.19 Million |
Account Payables | 1.15 Million | 1.11 Million | 873 Thousand | 873 Thousand | 805 Thousand | 302 Thousand |
Tax Payables | - | - | 36 Thousand | 36 Thousand | - | - |
Short Term Debt | 358 Thousand | 402 Thousand | 446 Thousand | 446 Thousand | 311 Thousand | 323 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 435 Thousand | 413 Thousand | 794 Thousand | 794 Thousand | 712 Thousand | 572 Thousand |
Total Non Current Liabilities | 1.22 Million | 1.3 Million | 1.39 Million | 1.39 Million | 469 Thousand | 534 Thousand |
Long-Term Debt | 1.22 Million | 1.3 Million | 1.39 Million | 1.39 Million | 469 Thousand | 534 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.92 Million | 8.18 Million | 8.35 Million | 8.35 Million | 8.62 Million | 8.65 Million |
Stock Holders Equity | 7.92 Million | 8.18 Million | 8.35 Million | 8.35 Million | 8.62 Million | 8.65 Million |
Common Stock | 11 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -144.86 Million | -144.57 Million | -144.4 Million | -144.4 Million | -143.75 Million | -143.57 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.92 Million | 8.18 Million | 8.35 Million | 8.35 Million | 8.62 Million | 8.65 Million |
Capital Lease Obligation | 1.22 Million | 1.3 Million | 1.39 Million | 1.39 Million | 780 Thousand | 857 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.58 Million | 1.7 Million | 1.83 Million | 1.83 Million | 780 Thousand | 857 Thousand |
Net Debt | -1.5 Million | -1.92 Million | -2.47 Million | -2.47 Million | -3.84 Million | -3.2 Million |
MPAD
SOLG
BONHR
BRNK
HOCPY
JFN