NOK 261.5
(0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.64 Billion | 21.75 Billion | 19.11 Billion | 19.15 Billion | 19.89 Billion | 19.48 Billion |
Total Current Assets | 9.45 Billion | 8.73 Billion | 6.46 Billion | 6.35 Billion | 8.03 Billion | 7.86 Billion |
Cash And Short Term Investments | 5.55 Billion | 4.91 Billion | 3.49 Billion | 3.78 Billion | 5.67 Billion | 5.82 Billion |
Cash and Cash Equivalents | 5.46 Billion | 4.84 Billion | 3.42 Billion | 3.72 Billion | 5.53 Billion | 5.56 Billion |
Short Term Investments | 94.82 Million | 72.57 Million | 67.33 Million | 64.42 Million | 143.18 Million | 253.64 Million |
Net Receivables | 3.35 Billion | 2.87 Billion | 2.15 Billion | 1.76 Billion | 1.5 Billion | 1.47 Billion |
Inventory | 549.03 Million | 291.2 Million | 199.34 Million | 168.53 Million | 194.82 Million | 223.84 Million |
Other Current Assets | 4.02 Billion | 1000.00 | 614.25 Million | 625.57 Million | 654.22 Million | 1.82 Billion |
Total Non-Current Assets | 14.19 Billion | 13.02 Billion | 12.65 Billion | 12.8 Billion | 11.85 Billion | 11.61 Billion |
Net PPE | 10.99 Billion | 10.35 Billion | 10.72 Billion | 11.01 Billion | 9.94 Billion | 9.81 Billion |
Good Will And Intangible Assets | 1.22 Billion | 1.12 Billion | 1.07 Billion | 1.05 Billion | 1.2 Billion | 1.09 Billion |
Good Will | 411.54 Million | 432.58 Million | 424.84 Million | 428.07 Million | 517.7 Million | 436.75 Million |
Intangible Assets | 811.39 Million | 695.59 Million | 648.67 Million | 627.96 Million | 689.27 Million | 662.4 Million |
Long-Term Investments | 1.52 Billion | 516.86 Million | 96.12 Million | 418.2 Million | 205.46 Million | 120.12 Million |
Tax Assets | 331.41 Million | 129 Million | 119.38 Million | 167.85 Million | 86.2 Million | 142.5 Million |
Other Non Current Assets | 121.68 Million | 895.62 Million | 642.64 Million | 149.48 Million | 410.87 Million | 439.06 Million |
Other Assets | - | - | 1000.00 | -1000.00 | -1000.00 | -1000.00 |
Total Liabilities | 15.74 Billion | 14.79 Billion | 14.69 Billion | 14.53 Billion | 14 Billion | 12.13 Billion |
Total Current Liabilities | 6.02 Billion | 4.41 Billion | 4.25 Billion | 3.72 Billion | 4.58 Billion | 4.21 Billion |
Account Payables | 1.14 Billion | 715.9 Million | 768.22 Million | 825.47 Million | 905.68 Million | 619.43 Million |
Tax Payables | 124.05 Million | 133.64 Million | 31.77 Million | 33.57 Million | 79.92 Million | 79.03 Million |
Short Term Debt | 2.36 Billion | 1.38 Billion | 1.64 Billion | 1.61 Billion | 1.96 Billion | 1.93 Billion |
Deferred Revenue | 1.54 Billion | 1.34 Billion | 1.3 Billion | 786.63 Million | 1.04 Billion | 951.46 Million |
Other Current Liabilities | 972.88 Million | 967.14 Million | 535.88 Million | 506.45 Million | 666.32 Million | 702.1 Million |
Total Non Current Liabilities | 9.71 Billion | 10.38 Billion | 10.44 Billion | 10.8 Billion | 9.41 Billion | 7.92 Billion |
Long-Term Debt | 7.25 Billion | 8.78 Billion | 8.78 Billion | 9.17 Billion | 7.93 Billion | 6.63 Billion |
Deferred Revenue Non Current | 464.35 Million | - | 615.47 Million | 591 Million | 539.63 Million | -4.31 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.21 Billion | 1.03 Billion | 623.9 Million | 822.93 Million | 744.47 Million | 5.36 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.9 Billion | 6.95 Billion | 4.42 Billion | 4.62 Billion | 5.89 Billion | 7.35 Billion |
Stock Holders Equity | 6.67 Billion | 5.71 Billion | 4.62 Billion | 4.45 Billion | 5.65 Billion | 6.33 Billion |
Common Stock | 53.16 Million | 53.16 Million | 53.16 Million | 53.16 Million | 53.16 Million | 53.16 Million |
Retained Earnings | 6.3 Billion | 5.54 Billion | 4.54 Billion | 4.09 Billion | 5.46 Billion | 6.13 Billion |
Accumulated other comprehensive income | 176.64 Million | -22.68 Million | -119.04 Million | 167.06 Million | -176.63 Million | -93.23 Million |
Common Stock Equity | 6.67 Billion | 5.71 Billion | 4.62 Billion | 4.45 Billion | 5.65 Billion | 6.33 Billion |
Capital Lease Obligation | 464.35 Million | 522.04 Million | 445.18 Million | 447.9 Million | 312.27 Million | 167.54 Million |
Total Investments | 1.61 Billion | 589.43 Million | 163.46 Million | 482.62 Million | 348.65 Million | 373.77 Million |
Total Debt | 10.08 Billion | 10.17 Billion | 10.42 Billion | 10.78 Billion | 9.9 Billion | 8.57 Billion |
Net Debt | 4.62 Billion | 5.33 Billion | 6.99 Billion | 7.06 Billion | 4.36 Billion | 3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.59 Billion | 24.22 Billion | 24.58 Billion | 23.64 Billion | 23.64 Billion | 23.46 Billion |
Total Current Assets | 9.42 Billion | 9.91 Billion | 9.94 Billion | 9.45 Billion | 9.45 Billion | 9.31 Billion |
Cash And Short Term Investments | 6.16 Billion | 6.8 Billion | 6.54 Billion | 5.55 Billion | 5.55 Billion | 5.99 Billion |
Cash and Cash Equivalents | 6.16 Billion | 6.8 Billion | 6.54 Billion | 5.46 Billion | 5.46 Billion | 5.99 Billion |
Short Term Investments | - | - | - | 94.82 Million | 94.82 Million | - |
Net Receivables | 2.9 Billion | 2.71 Billion | 2.83 Billion | 3.35 Billion | 3.35 Billion | 2.87 Billion |
Inventory | 350.9 Million | 392.1 Million | 556.5 Million | 549.03 Million | 549.03 Million | 407.9 Million |
Other Current Assets | 2.9 Billion | 2.71 Billion | -100 Thousand | - | - | 39.3 Million |
Total Non-Current Assets | 15.17 Billion | 14.31 Billion | 14.64 Billion | 14.19 Billion | 14.19 Billion | 14.14 Billion |
Net PPE | 11.74 Billion | 11 Billion | 11.33 Billion | 10.99 Billion | 10.99 Billion | 11 Billion |
Good Will And Intangible Assets | 1.24 Billion | 1.25 Billion | 1.26 Billion | 1.22 Billion | 1.22 Billion | 1.18 Billion |
Good Will | - | 543 Million | - | 411.54 Million | 411.54 Million | - |
Intangible Assets | - | 711.8 Million | - | 811.39 Million | 811.39 Million | - |
Long-Term Investments | 1.99 Billion | 1.86 Billion | 1.83 Billion | 1.52 Billion | 1.52 Billion | 1.74 Billion |
Tax Assets | 176.4 Million | 185.5 Million | 202.3 Million | 331.41 Million | 331.41 Million | 207.1 Million |
Other Non Current Assets | 100 Thousand | - | 200 Thousand | 121.68 Million | 121.68 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.62 Billion | 15.75 Billion | 16.37 Billion | 15.74 Billion | 15.74 Billion | 15.85 Billion |
Total Current Liabilities | 5.69 Billion | 6.16 Billion | 6.16 Billion | 6.02 Billion | 6.02 Billion | 5.88 Billion |
Account Payables | 4.17 Billion | 3.99 Billion | 3.95 Billion | 3.66 Billion | 1.14 Billion | 3.47 Billion |
Tax Payables | - | - | - | 124.05 Million | 124.05 Million | - |
Short Term Debt | 1.51 Billion | 2.16 Billion | 2.2 Billion | 2.36 Billion | 2.36 Billion | 2.41 Billion |
Deferred Revenue | -5.69 Billion | -3.99 Billion | - | -100 Thousand | 1.54 Billion | -3.47 Billion |
Other Current Liabilities | 5.69 Billion | 3.99 Billion | 100 Thousand | 100 Thousand | 972.88 Million | 3.47 Billion |
Total Non Current Liabilities | 9.93 Billion | 9.59 Billion | 10.21 Billion | 9.71 Billion | 9.71 Billion | 9.96 Billion |
Long-Term Debt | 7.89 Billion | 7.66 Billion | 8.27 Billion | 7.25 Billion | 7.25 Billion | 8.2 Billion |
Deferred Revenue Non Current | - | - | - | 464.35 Million | 464.35 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.03 Billion | 1.93 Billion | 1.93 Billion | 1.21 Billion | 1.21 Billion | 1.76 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.97 Billion | 8.46 Billion | 8.2 Billion | 7.9 Billion | 7.9 Billion | 7.6 Billion |
Stock Holders Equity | 7.72 Billion | 7.26 Billion | 7.04 Billion | 6.67 Billion | 6.67 Billion | 6.55 Billion |
Common Stock | 53.2 Million | 53.2 Million | 53.2 Million | 53.16 Million | 53.16 Million | 53.2 Million |
Retained Earnings | 7.52 Billion | 6.81 Billion | 6.47 Billion | 6.3 Billion | 6.3 Billion | 6.36 Billion |
Accumulated other comprehensive income | 434.59 Million | 252.5 Million | 376.79 Million | 176.64 Million | 176.64 Million | 137 Million |
Common Stock Equity | 7.72 Billion | 7.26 Billion | 7.04 Billion | 6.67 Billion | 6.67 Billion | 6.55 Billion |
Capital Lease Obligation | - | 506 Million | - | 464.35 Million | 464.35 Million | - |
Total Investments | 1.99 Billion | 1.86 Billion | 1.83 Billion | 1.61 Billion | 1.61 Billion | 1.74 Billion |
Total Debt | 9.4 Billion | 9.82 Billion | 10.48 Billion | 10.08 Billion | 10.08 Billion | 10.61 Billion |
Net Debt | 3.23 Billion | 3.02 Billion | 3.93 Billion | 4.62 Billion | 4.62 Billion | 4.61 Billion |
0DSJ
MURSF
CREDITACC
NEPH
MPAD
SOLG