Bonheur ASA (BONHR.OL)
NOK 261.5
(0.38%)
NOK 261.5
(0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.24 Billion | 11.43 Billion | 7.54 Billion | 6.17 Billion | 7.83 Billion | 6.78 Billion |
| Cost of Revenue | 10.05 Billion | 3.77 Billion | 2.44 Billion | 2.56 Billion | 2.8 Billion | 2.71 Billion |
| Gross Profit | 1.18 Billion | 7.65 Billion | 5.09 Billion | 3.61 Billion | 5.02 Billion | 4.06 Billion |
| Operating Expenses | 9 Billion | 4.89 Billion | 4.09 Billion | 4.11 Billion | 4.51 Billion | 3.61 Billion |
| Selling, General and Administrative Expenses | 2.42 Billion | 565.58 Million | 410.23 Million | 406.83 Million | 475.32 Million | 397.31 Million |
| Research and Development Expenses | 104.29 Million | 81.17 Million | 31.8 Million | 34.7 Million | 26 Million | 2.7 Million |
| Other Expenses | 6.47 Billion | 4.32 Billion | 3.64 Billion | 3.67 Billion | 4.01 Billion | 230.5 Million |
| Cost and Expenses | 10.02 Billion | 8.66 Billion | 6.53 Billion | 6.67 Billion | 7.32 Billion | 6.33 Billion |
| Operating Income | 2.44 Billion | 2.31 Billion | 1 Billion | -487.3 Million | 481.24 Million | 434.46 Million |
| Interest Expense | 663.53 Million | 440.38 Million | 433.1 Million | 431.33 Million | 422 Million | 362.64 Million |
| Income Tax Expense | 457.78 Million | 757.52 Million | 482.2 Million | 78.85 Million | 54.75 Million | 92.96 Million |
| Earnings before Tax | 2.03 Billion | 2.45 Billion | 915.81 Million | -1.12 Billion | -288.38 Million | 63.72 Million |
| Net Income | 1.03 Billion | 1.7 Billion | 433.61 Million | -1.2 Billion | -343.13 Million | -1.38 Billion |
| Earnings Per Share Basic | 24.40 | 40.02 | 10.20 | -28.25 | -8.07 | -32.61 |
| Earnings Per Share Diluted | 24.40 | 40.02 | 10.20 | -28.25 | -8.07 | -32.61 |
| Weighted Average Shares Outstanding | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million |
| Gross Margin | 0.11 | 0.67 | 0.68 | 0.58 | 0.64 | 0.60 |
| EBIT Margin | 0.34 | 0.39 | 0.27 | 0.15 | 0.22 | 0.23 |
| Profit Margin | 0.09 | 0.15 | 0.06 | -0.19 | -0.04 | -0.20 |
| EBITDA | 3.77 Billion | 4.02 Billion | 2.41 Billion | 424.41 Million | 1.23 Billion | 1.47 Billion |
| Earnings Before Tax Margin | 0.22 | 0.20 | 0.13 | -0.08 | 0.06 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.6 Billion | 4 Billion | 2.61 Billion | 11.24 Billion | 3.07 Billion | 3.19 Billion |
| Cost of Revenue | 2.95 Billion | 3.34 Billion | 2.65 Billion | 10.05 Billion | 2.72 Billion | 2.65 Billion |
| Gross Profit | 650 Million | 662.9 Million | -39 Million | 1.18 Billion | 353.2 Million | 532.2 Million |
| Operating Expenses | 2.95 Billion | -37.7 Million | -44 Million | -227.8 Million | -45 Million | 2.65 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.95 Billion | 37.7 Million | 44 Million | 241.12 Million | 45 Million | 74.5 Million |
| Cost and Expenses | 2.95 Billion | 3.3 Billion | 2.61 Billion | 9.83 Billion | 2.67 Billion | 2.65 Billion |
| Operating Income | 603 Million | 700.6 Million | 5 Million | 1.41 Billion | 398.2 Million | 497.2 Million |
| Interest Expense | 299.2 Million | 258.3 Million | 250 Million | 592.13 Million | -158.96 Million | 267.5 Million |
| Income Tax Expense | 87.2 Million | 109.2 Million | 121.7 Million | 457.78 Million | 142.1 Million | 111.3 Million |
| Earnings before Tax | 437.6 Million | 807.2 Million | 430.7 Million | 2.05 Billion | 440.5 Million | 283.6 Million |
| Net Income | 271.4 Million | 596.3 Million | 171.1 Million | 1.03 Billion | 130.29 Million | 142.4 Million |
| Earnings Per Share Basic | 6.40 | 14.02 | 4.02 | - | 3.06 | 3.35 |
| Earnings Per Share Diluted | 6.40 | 14.02 | 4.02 | - | 3.06 | 3.35 |
| Weighted Average Shares Outstanding | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million |
| Gross Margin | 0.18 | 0.17 | -0.01 | 0.11 | 0.11 | 0.17 |
| EBIT Margin | 0.30 | 0.25 | 0.11 | - | 0.23 | 0.28 |
| Profit Margin | 0.08 | 0.15 | 0.07 | 0.09 | 0.04 | 0.04 |
| EBITDA | 1.07 Billion | 992.4 Million | 284.4 Million | - | 695.6 Million | 893.5 Million |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.00 | 0.13 | 0.13 | 0.16 |
0DSJ
MURSF
CREDITACC
NEPH
MPAD
SOLG