NRC Group ASA (0DSJ.L)
NOK 5.06
(-7.66%)
NOK 5.06
(-7.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.73 Billion | 7.03 Billion | 5.95 Billion | 6.45 Billion | 6.19 Billion | 3.17 Billion |
| Cost of Revenue | 5.43 Billion | 6.24 Billion | 4.83 Billion | 5.5 Billion | 5.25 Billion | 2.72 Billion |
| Gross Profit | 1.29 Billion | 783 Million | 1.12 Billion | 947 Million | 938 Million | 457 Million |
| Operating Expenses | 1.24 Billion | 1.02 Billion | 990 Million | 953 Million | 955 Million | 427 Million |
| Selling, General and Administrative Expenses | 815 Million | 703 Million | 44 Million | 50 Million | 104 Million | 59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 425 Million | 1.02 Billion | 946 Million | 903 Million | 851 Million | 309 Million |
| Cost and Expenses | 6.62 Billion | 7.26 Billion | 5.82 Billion | 6.45 Billion | 6.2 Billion | 3.14 Billion |
| Operating Income | 105 Million | -239 Million | 75 Million | -14 Million | -17 Million | 1 Million |
| Interest Expense | 85 Million | 62 Million | 65 Million | 79 Million | 70 Million | 14 Million |
| Income Tax Expense | 8 Million | 51 Million | 3 Million | -34 Million | -26 Million | -10 Million |
| Earnings before Tax | 45 Million | -313 Million | -24 Million | -94 Million | -178 Million | -10 Million |
| Net Income | 38 Million | -364 Million | -27 Million | -60 Million | -152 Million | - |
| Earnings Per Share Basic | 0.46 | -5.00 | -0.37 | -0.83 | -2.83 | - |
| Earnings Per Share Diluted | 0.51 | -5.00 | -0.37 | -0.83 | -2.83 | - |
| Weighted Average Shares Outstanding | 83.31 Million | 72.85 Million | 72.91 Million | 72.21 Million | 53.73 Million | 42.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.31 Million | 72.85 Million | 72.91 Million | 72.21 Million | 53.73 Million | 42.88 Million |
| Gross Margin | 0.19 | 0.11 | 0.19 | 0.15 | 0.15 | 0.14 |
| EBIT Margin | 0.05 | -0.00 | 0.06 | 0.04 | 0.04 | 0.04 |
| Profit Margin | 0.01 | -0.05 | -0.00 | -0.01 | -0.02 | - |
| EBITDA | 343 Million | -14 Million | 335 Million | 260 Million | 181 Million | 132 Million |
| Earnings Before Tax Margin | 0.02 | -0.03 | 0.01 | -0.00 | -0.00 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.74 Billion | 1.3 Billion | 1.8 Billion | 6.73 Billion | 1.84 Billion | 1.79 Billion |
| Cost of Revenue | 1.83 Billion | 47 Million | 5.27 Billion | 5.43 Billion | 52 Million | 55 Million |
| Gross Profit | -88 Million | 1.25 Billion | -3.47 Billion | 1.29 Billion | 1.79 Billion | 1.74 Billion |
| Operating Expenses | 1.78 Billion | 1.3 Billion | -3.49 Billion | 1.18 Billion | 1.71 Billion | 1.67 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3 Million | -56 Million | - | -6.61 Billion | -6 Million | -1 Million |
| Cost and Expenses | 1.83 Billion | 1.34 Billion | 1.77 Billion | 6.61 Billion | 1.76 Billion | 1.73 Billion |
| Operating Income | -88 Million | -99 Million | 17 Million | 105 Million | 73 Million | 64 Million |
| Interest Expense | - | - | - | 85 Million | 18 Million | 17 Million |
| Income Tax Expense | 20 Million | -25 Million | 12 Million | 8 Million | 7 Million | 10 Million |
| Earnings before Tax | -765 Million | -117 Million | 7 Million | 45 Million | 56 Million | 47 Million |
| Net Income | -785 Million | -92 Million | -6 Million | 38 Million | 49 Million | 37 Million |
| Earnings Per Share Basic | -10.77 | -1.27 | -0.08 | - | 0.67 | 0.51 |
| Earnings Per Share Diluted | -10.77 | -1.27 | -0.08 | - | 0.66 | 0.51 |
| Weighted Average Shares Outstanding | 72.85 Million | 72.44 Million | 72.85 Million | 72.82 Million | 72.83 Million | 72.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.85 Million | 72.44 Million | 72.85 Million | 74.31 Million | 74.24 Million | 72.83 Million |
| Gross Margin | -0.05 | 0.96 | -1.93 | 0.19 | 0.97 | 0.97 |
| EBIT Margin | -0.02 | 0.00 | 0.05 | - | 0.07 | 0.07 |
| Profit Margin | -0.45 | -0.07 | -0.00 | 0.01 | 0.03 | 0.02 |
| EBITDA | -41 Million | 5 Million | 86 Million | - | 133 Million | 119 Million |
| Earnings Before Tax Margin | -0.05 | -0.08 | 0.01 | 0.02 | 0.04 | 0.04 |
MURSF
CREDITACC
XXL
MPAD
SOLG
BONHR