CHF 168.2
(0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 891.88 Million | 843 Million | 818.81 Million | 818.68 Million | 768.83 Million | 714.31 Million |
Total Current Assets | 109.67 Million | 79.85 Million | 42.79 Million | 46.06 Million | 95.76 Million | 132.09 Million |
Cash And Short Term Investments | 31.29 Million | 41.29 Million | 17.79 Million | 20.01 Million | 67.43 Million | 107.41 Million |
Cash and Cash Equivalents | 31.29 Million | 41.29 Million | 17.79 Million | 20.01 Million | 57.43 Million | 87.39 Million |
Short Term Investments | 45 Million | - | - | - | 10 Million | 20.02 Million |
Net Receivables | 65.25 Million | 26.2 Million | 11.72 Million | 11.51 Million | 16.48 Million | 14.63 Million |
Inventory | 3.18 Million | 2.7 Million | 2.54 Million | 3.24 Million | 2.7 Million | 1.78 Million |
Other Current Assets | 9.94 Million | 9.64 Million | 10.73 Million | 11.29 Million | 9.15 Million | 8.26 Million |
Total Non-Current Assets | 782.2 Million | 763.15 Million | 776.02 Million | 772.61 Million | 673.06 Million | 582.21 Million |
Net PPE | 745.13 Million | 744.85 Million | 755.3 Million | 750.57 Million | 655.66 Million | 567.09 Million |
Good Will And Intangible Assets | 8.11 Million | 11.44 Million | 13.96 Million | 15.38 Million | 10.88 Million | 8.82 Million |
Good Will | - | 153 Thousand | 305 Thousand | 457 Thousand | 610 Thousand | - |
Intangible Assets | 8.11 Million | 11.29 Million | 13.66 Million | 14.92 Million | 10.27 Million | 8.82 Million |
Long-Term Investments | 28.95 Million | 7 Million | 7.05 Million | 7.1 Million | 7.13 Million | 6.29 Million |
Tax Assets | -8.11 Million | 762.27 Million | 774.94 Million | 771.33 Million | 672.45 Million | - |
Other Non Current Assets | 8.11 Million | -762.42 Million | -775.24 Million | -771.78 Million | -673.06 Million | -582.21 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 231.31 Million | 202.63 Million | 222.22 Million | 221.7 Million | 161.52 Million | 144.65 Million |
Total Current Liabilities | 80.44 Million | 72.03 Million | 95.77 Million | 120 Million | 70.03 Million | 62.15 Million |
Account Payables | 31.28 Million | 32.74 Million | 24.4 Million | 46.24 Million | 38.2 Million | 28.16 Million |
Tax Payables | 20.5 Million | 10.71 Million | 1.96 Million | 1.91 Million | 10.97 Million | 11.05 Million |
Short Term Debt | 740 Thousand | 6.1 Million | 45 Million | 45 Million | 740 Thousand | 740 Thousand |
Deferred Revenue | 17.22 Million | 17.32 Million | 18.8 Million | 17.36 Million | 16.66 Million | 16.36 Million |
Other Current Liabilities | 31.19 Million | 15.86 Million | 7.56 Million | 11.4 Million | 14.42 Million | 16.87 Million |
Total Non Current Liabilities | 150.87 Million | 130.6 Million | 126.45 Million | 101.7 Million | 91.49 Million | 41.27 Million |
Long-Term Debt | 116.46 Million | 95.67 Million | 89.3 Million | 63.09 Million | 50.33 Million | 41.27 Million |
Deferred Revenue Non Current | -116.46 Million | -95.67 Million | -89.3 Million | -63.09 Million | -50.33 Million | 990 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 117.81 Million | 97.03 Million | 90.67 Million | 64.46 Million | 51.72 Million | -41.27 Million |
Other Liabilities | - | - | - | - | 1.00 | 41.23 Million |
Total Equity | 660.57 Million | 640.36 Million | 596.58 Million | 596.97 Million | 607.3 Million | 569.66 Million |
Stock Holders Equity | 655.03 Million | 635.29 Million | 592.32 Million | 592.99 Million | 602.83 Million | 565.39 Million |
Common Stock | 8.75 Million | 8.75 Million | 8.75 Million | 8.75 Million | 8.75 Million | 8.75 Million |
Retained Earnings | 687.24 Million | 629.09 Million | 585.52 Million | 585.98 Million | 595.2 Million | 558.5 Million |
Accumulated other comprehensive income | -1.79 Million | -1.96 Million | -1.31 Million | -1.21 Million | -980 Thousand | -1.42 Million |
Common Stock Equity | 655.03 Million | 635.29 Million | 592.32 Million | 592.99 Million | 602.83 Million | 565.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 28.95 Million | 7 Million | 7.05 Million | 7.1 Million | 17.13 Million | 26.31 Million |
Total Debt | 117.2 Million | 6.1 Million | 45 Million | 45 Million | 51.07 Million | 42.01 Million |
Net Debt | 85.9 Million | -35.19 Million | 27.2 Million | 24.98 Million | -6.35 Million | -45.37 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 890.45 Million | 891.88 Million | 891.88 Million | 859.32 Million | 843 Million | 843 Million |
Total Current Assets | 101.68 Million | 109.67 Million | 109.67 Million | 78.23 Million | 79.85 Million | 79.85 Million |
Cash And Short Term Investments | 25.98 Million | 31.29 Million | 31.29 Million | 38.89 Million | 41.29 Million | 41.29 Million |
Cash and Cash Equivalents | 25.98 Million | 31.29 Million | 31.29 Million | 38.89 Million | 41.29 Million | 41.29 Million |
Short Term Investments | - | 45 Million | 45 Million | - | - | - |
Net Receivables | 20.89 Million | 65.25 Million | 65.25 Million | 36.46 Million | 26.2 Million | 26.2 Million |
Inventory | 3.72 Million | 3.18 Million | 3.18 Million | 2.87 Million | 2.7 Million | 2.7 Million |
Other Current Assets | 51.08 Million | 9.94 Million | 9.94 Million | 18.59 Million | 9.64 Million | 9.64 Million |
Total Non-Current Assets | 788.77 Million | 782.2 Million | 782.2 Million | 781.08 Million | 763.15 Million | 763.15 Million |
Net PPE | 751.9 Million | 745.13 Million | 745.13 Million | 741.62 Million | 744.85 Million | 744.85 Million |
Good Will And Intangible Assets | 7.9 Million | 8.11 Million | 8.11 Million | 10.45 Million | 11.44 Million | 11.44 Million |
Good Will | - | - | - | - | 153 Thousand | 153 Thousand |
Intangible Assets | 7.9 Million | 8.11 Million | 8.11 Million | 10.45 Million | 11.29 Million | 11.29 Million |
Long-Term Investments | 28.95 Million | 28.95 Million | 28.95 Million | 29 Million | 7 Million | 7 Million |
Tax Assets | -7.9 Million | -8.11 Million | -8.11 Million | - | 762.27 Million | 762.27 Million |
Other Non Current Assets | 7.9 Million | 8.11 Million | 8.11 Million | -781.08 Million | -762.42 Million | -762.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 218.5 Million | 231.31 Million | 231.31 Million | 204.96 Million | 202.63 Million | 202.63 Million |
Total Current Liabilities | 67.75 Million | 80.44 Million | 80.44 Million | 64.27 Million | 72.03 Million | 72.03 Million |
Account Payables | 23.36 Million | 31.31 Million | 31.28 Million | 22.53 Million | 32.74 Million | 32.74 Million |
Tax Payables | - | 20.5 Million | 20.5 Million | - | 10.71 Million | 10.71 Million |
Short Term Debt | 740 Thousand | 740 Thousand | 740 Thousand | 740 Thousand | 6.1 Million | 6.1 Million |
Deferred Revenue | 33.14 Million | 17.22 Million | 17.22 Million | 33.32 Million | 17.32 Million | 17.32 Million |
Other Current Liabilities | 10.5 Million | 31.16 Million | 31.19 Million | 7.68 Million | 15.86 Million | 15.86 Million |
Total Non Current Liabilities | 150.74 Million | 150.87 Million | 150.87 Million | 140.68 Million | 130.6 Million | 130.6 Million |
Long-Term Debt | 116.34 Million | 116.46 Million | 116.46 Million | 105.75 Million | 95.67 Million | 95.67 Million |
Deferred Revenue Non Current | - | -116.46 Million | -116.46 Million | - | -95.67 Million | -95.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.4 Million | 117.81 Million | 117.81 Million | 34.92 Million | 97.03 Million | 97.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 671.94 Million | 660.57 Million | 660.57 Million | 654.35 Million | 640.36 Million | 640.36 Million |
Stock Holders Equity | 666.21 Million | 655.03 Million | 655.03 Million | 649.1 Million | 635.29 Million | 635.29 Million |
Common Stock | 8.75 Million | 8.75 Million | 8.75 Million | 8.75 Million | 8.75 Million | 8.75 Million |
Retained Earnings | 684.66 Million | 687.24 Million | 687.24 Million | 642.9 Million | 629.09 Million | 629.09 Million |
Accumulated other comprehensive income | -1.14 Million | -1.79 Million | -1.79 Million | -1.96 Million | -1.96 Million | -1.96 Million |
Common Stock Equity | 666.21 Million | 655.03 Million | 655.03 Million | 649.1 Million | 635.29 Million | 635.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 28.95 Million | 28.95 Million | 28.95 Million | 29 Million | 7 Million | 7 Million |
Total Debt | 117.08 Million | 117.2 Million | 117.2 Million | 740 Thousand | 6.1 Million | 6.1 Million |
Net Debt | 91.09 Million | 85.9 Million | 85.9 Million | -38.15 Million | -35.19 Million | -35.19 Million |
NEPH
MPAD
SOLG
4163
BRNK
HOCPY