USD 24.88
(-3.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.69 Billion | 1.77 Billion | 1.87 Billion | 1.81 Billion | 2.04 Billion | 1.31 Billion |
Total Current Assets | 253.28 Million | 258.46 Million | 245.5 Million | 266.52 Million | 596.02 Million | 239.9 Million |
Cash And Short Term Investments | 6.56 Million | 4.88 Million | 7.94 Million | 29.96 Million | 345.47 Million | 6.21 Million |
Cash and Cash Equivalents | 6.56 Million | 4.88 Million | 7.94 Million | 29.96 Million | 345.47 Million | 6.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.09 Million | 13.29 Million | 32.72 Million | 41.23 Million | 38.79 Million | 34.37 Million |
Inventory | 154.08 Million | 147.39 Million | 166.27 Million | 162.28 Million | 187.44 Million | 171.03 Million |
Other Current Assets | 92.64 Million | 106.18 Million | 71.28 Million | 74.28 Million | 63.1 Million | 62.65 Million |
Total Non-Current Assets | 1.43 Billion | 1.51 Billion | 1.62 Billion | 1.54 Billion | 1.45 Billion | 1.07 Billion |
Net PPE | 663.67 Million | 733.26 Million | 797.18 Million | 805.75 Million | 724.94 Million | 440.58 Million |
Good Will And Intangible Assets | 749.73 Million | 753.01 Million | 803.39 Million | 715.59 Million | 701.62 Million | 616.61 Million |
Good Will | 736.43 Million | 736.45 Million | 776.71 Million | 689.52 Million | 671.84 Million | 565.5 Million |
Intangible Assets | 13.29 Million | 16.56 Million | 26.68 Million | 26.06 Million | 29.78 Million | 51.1 Million |
Long-Term Investments | -786.69 Million | - | - | -721.2 Million | -707.8 Million | -618.77 Million |
Tax Assets | 36.96 Million | 2.76 Million | 5.15 Million | 5.61 Million | 6.18 Million | 2.16 Million |
Other Non Current Assets | 775.85 Million | 29.36 Million | 20.17 Million | 739.53 Million | 728.49 Million | 631.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.03 Billion | 1.08 Billion | 1.08 Billion | 1.06 Billion | 1.31 Billion | 612.77 Million |
Total Current Liabilities | 455.15 Million | 449.17 Million | 321.96 Million | 290.61 Million | 254.93 Million | 218.44 Million |
Account Payables | 251.94 Million | 261.72 Million | 131.98 Million | 112.37 Million | 99.5 Million | 103.6 Million |
Tax Payables | 880 Thousand | 541 Thousand | 2.92 Million | 1.02 Million | 1.41 Million | 1.78 Million |
Short Term Debt | 77.67 Million | 77.5 Million | 76.78 Million | 68.7 Million | 62.43 Million | 22.22 Million |
Deferred Revenue | 15.15 Million | 15.42 Million | 14.15 Million | 11.95 Million | 13.12 Million | 12.05 Million |
Other Current Liabilities | 110.38 Million | 94.52 Million | 99.03 Million | 97.57 Million | 79.86 Million | 80.55 Million |
Total Non Current Liabilities | 580.88 Million | 632.77 Million | 766.54 Million | 771.51 Million | 1.06 Billion | 394.33 Million |
Long-Term Debt | 102 Million | 591.38 Million | 726.57 Million | 734.05 Million | 1.03 Billion | 375.77 Million |
Deferred Revenue Non Current | 394.37 Million | 7 Million | 6.4 Million | -19.78 Million | -10.06 Million | 5.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.54 Million | 3.93 Million | 5 Million | 37.46 Million | 24.35 Million | -25.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 656.77 Million | 694.92 Million | 782.9 Million | 749.68 Million | 734.44 Million | 699.51 Million |
Stock Holders Equity | 656.77 Million | 694.92 Million | 782.9 Million | 749.68 Million | 734.44 Million | 699.51 Million |
Common Stock | 400 Thousand | 400 Thousand | 399 Thousand | 398 Thousand | 396 Thousand | 395 Thousand |
Retained Earnings | 655.42 Million | 653.55 Million | 651.12 Million | 624.36 Million | 619.85 Million | 592.17 Million |
Accumulated other comprehensive income | -3.45 Million | -4.11 Million | -4.49 Million | -4.61 Million | -6.88 Million | -4.53 Million |
Common Stock Equity | 656.77 Million | 694.92 Million | 782.9 Million | 749.68 Million | 734.44 Million | 699.51 Million |
Capital Lease Obligation | 431.33 Million | 486.38 Million | 550.11 Million | 544.05 Million | 469.32 Million | 238.08 Million |
Total Investments | -786.69 Million | - | - | -721.2 Million | -707.8 Million | -618.77 Million |
Total Debt | 533.33 Million | 591.38 Million | 803.36 Million | 734.05 Million | 1.03 Billion | 375.77 Million |
Net Debt | 526.77 Million | 586.5 Million | 795.41 Million | 704.09 Million | 690.25 Million | 369.55 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.69 Billion | 1.69 Billion | 1.73 Billion | 1.72 Billion | 1.75 Billion | 1.77 Billion |
Total Current Assets | 253.28 Million | 253.28 Million | 271.69 Million | 247.85 Million | 250.59 Million | 258.46 Million |
Cash And Short Term Investments | 6.56 Million | 6.56 Million | 23.84 Million | 9.05 Million | 15.31 Million | 4.88 Million |
Cash and Cash Equivalents | 6.56 Million | 6.56 Million | 23.84 Million | 9.05 Million | 15.31 Million | 4.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.09 Million | 41.09 Million | 15.24 Million | 14.31 Million | 14.12 Million | 13.29 Million |
Inventory | 154.08 Million | 154.08 Million | 160.36 Million | 146.67 Million | 141.16 Million | 147.39 Million |
Other Current Assets | 92.64 Million | 92.64 Million | 72.24 Million | 77.8 Million | 94.11 Million | 106.18 Million |
Total Non-Current Assets | 1.43 Billion | 1.43 Billion | 1.46 Billion | 1.47 Billion | 1.5 Billion | 1.51 Billion |
Net PPE | 663.67 Million | 663.67 Million | 679.58 Million | 691.02 Million | 715.71 Million | 733.26 Million |
Good Will And Intangible Assets | 749.73 Million | 749.73 Million | 750.52 Million | 751.32 Million | 752.15 Million | 753.01 Million |
Good Will | 736.43 Million | 736.43 Million | 736.43 Million | 736.43 Million | 736.43 Million | 736.45 Million |
Intangible Assets | 13.29 Million | 13.29 Million | 14.08 Million | 14.89 Million | 15.71 Million | 16.56 Million |
Long-Term Investments | -36.96 Million | -786.69 Million | - | - | -754.23 Million | - |
Tax Assets | 36.96 Million | 36.96 Million | 446 Thousand | 1.32 Million | 2.08 Million | 2.76 Million |
Other Non Current Assets | 26.11 Million | 775.85 Million | 30.85 Million | 35.24 Million | 787.7 Million | 29.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.03 Billion | 1.03 Billion | 1.07 Billion | 1.02 Billion | 1.05 Billion | 1.08 Billion |
Total Current Liabilities | 455.15 Million | 455.15 Million | 486.63 Million | 472.36 Million | 480.67 Million | 449.17 Million |
Account Payables | 251.94 Million | 251.94 Million | 287.33 Million | 280.35 Million | 275.62 Million | 261.72 Million |
Tax Payables | 880 Thousand | 880 Thousand | 209 Thousand | - | 2 Million | 541 Thousand |
Short Term Debt | 77.67 Million | 77.67 Million | 77.81 Million | 78 Million | 78.09 Million | 77.5 Million |
Deferred Revenue | 15.15 Million | 15.15 Million | 15.42 Million | 15.42 Million | 15.45 Million | 15.42 Million |
Other Current Liabilities | 110.38 Million | 110.38 Million | 106.06 Million | 98.58 Million | 111.5 Million | 94.52 Million |
Total Non Current Liabilities | 580.88 Million | 580.88 Million | 586.74 Million | 554.25 Million | 578.17 Million | 632.77 Million |
Long-Term Debt | 102 Million | 102 Million | 538.57 Million | 508.82 Million | 535.55 Million | 591.38 Million |
Deferred Revenue Non Current | 394.37 Million | 394.37 Million | 209 Thousand | 209 Thousand | -31.67 Million | 7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.54 Million | 47.54 Million | 10.16 Million | 10.43 Million | 42.61 Million | 3.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 656.77 Million | 656.77 Million | 659.71 Million | 700.14 Million | 695.16 Million | 694.92 Million |
Stock Holders Equity | 656.77 Million | 656.77 Million | 659.71 Million | 700.14 Million | 695.16 Million | 694.92 Million |
Common Stock | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Retained Earnings | 655.42 Million | 655.42 Million | 660.43 Million | 657.07 Million | 653.42 Million | 653.55 Million |
Accumulated other comprehensive income | -3.45 Million | -3.45 Million | -3.83 Million | -3.92 Million | -4.02 Million | -4.11 Million |
Common Stock Equity | 656.77 Million | 656.77 Million | 659.71 Million | 700.14 Million | 695.16 Million | 694.92 Million |
Capital Lease Obligation | 431.33 Million | 431.33 Million | 522.38 Million | 531.83 Million | 470.55 Million | 486.38 Million |
Total Investments | -36.96 Million | -786.69 Million | - | - | -754.23 Million | - |
Total Debt | 533.33 Million | 533.33 Million | 616.38 Million | 586.83 Million | 535.55 Million | 591.38 Million |
Net Debt | 526.77 Million | 526.77 Million | 592.53 Million | 577.78 Million | 520.24 Million | 586.5 Million |
JBARF
AVG
7631
FMCCN
601528
SCP