EUR 0.96
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 374.4 Million | 317.91 Million | 320.08 Million | 269.17 Million | 288.72 Million | 301.2 Million |
Total Current Assets | 93.28 Million | 68.34 Million | 62.85 Million | 48.21 Million | 65.91 Million | 45.84 Million |
Cash And Short Term Investments | 7 Million | 9.36 Million | 5.36 Million | 10.11 Million | 15.86 Million | 3.47 Million |
Cash and Cash Equivalents | 7 Million | 8 Million | 4.26 Million | 9.01 Million | 14.79 Million | 3.47 Million |
Short Term Investments | - | 1.35 Million | 1.1 Million | 1.09 Million | 1.06 Million | - |
Net Receivables | 81.15 Million | 54.75 Million | 52.46 Million | 36.51 Million | 48.54 Million | 38.8 Million |
Inventory | 5.11 Million | 4.22 Million | 2.88 Million | 1.58 Million | 1.5 Million | 1.29 Million |
Other Current Assets | 1000.00 | 1000.00 | 54.6 Million | 2000.00 | -1000.00 | 41.07 Million |
Total Non-Current Assets | 281.12 Million | 249.56 Million | 257.23 Million | 220.96 Million | 222.81 Million | 255.35 Million |
Net PPE | 32.01 Million | 24 Million | 22.2 Million | 21.45 Million | 21.05 Million | 20.08 Million |
Good Will And Intangible Assets | 228.74 Million | 221.68 Million | 219.48 Million | 198.25 Million | 201.29 Million | 223.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 228.74 Million | 221.68 Million | 219.48 Million | 198.25 Million | 201.29 Million | 223.57 Million |
Long-Term Investments | 20.35 Million | 3.87 Million | 15.54 Million | 1.24 Million | 464 Thousand | 11.12 Million |
Tax Assets | -20.35 Million | -3.87 Million | -15.54 Million | -1.24 Million | -464 Thousand | -11.12 Million |
Other Non Current Assets | 20.35 Million | 3.87 Million | 15.54 Million | 1.25 Million | 465 Thousand | 11.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 353.42 Million | 309.01 Million | 336.38 Million | 310.58 Million | 298.62 Million | 324.8 Million |
Total Current Liabilities | 176.17 Million | 146.72 Million | 155.32 Million | 203.39 Million | 146.3 Million | 140.86 Million |
Account Payables | 104.19 Million | 61.47 Million | 71.78 Million | 54.62 Million | 55.95 Million | 47.96 Million |
Tax Payables | 2.58 Million | 2.76 Million | 2.57 Million | 1.89 Million | 1.19 Million | 3.17 Million |
Short Term Debt | 42.79 Million | 60.89 Million | 57.63 Million | 91.17 Million | 39.02 Million | 40.28 Million |
Deferred Revenue | 29.18 Million | 4.94 Million | 2.57 Million | 57.59 Million | 49.89 Million | 52.61 Million |
Other Current Liabilities | 1000.00 | 19.4 Million | 23.32 Million | 2000.00 | 1.43 Million | 2000.00 |
Total Non Current Liabilities | 177.24 Million | 162.29 Million | 181.06 Million | 107.19 Million | 152.32 Million | 183.93 Million |
Long-Term Debt | 116.93 Million | 86.24 Million | 108.58 Million | 46.76 Million | 96.88 Million | 109.47 Million |
Deferred Revenue Non Current | 10.74 Million | 13.37 Million | 16.33 Million | 18.85 Million | 21.71 Million | 24.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 767 Thousand | -1000.00 | 1000.00 | -1000.00 | 1.42 Million | 22.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.97 Million | 8.9 Million | -16.3 Million | -41.41 Million | -9.89 Million | -23.6 Million |
Stock Holders Equity | 20.97 Million | 8.9 Million | -16.3 Million | -41.41 Million | -9.89 Million | -23.6 Million |
Common Stock | 201.99 Million | 150.57 Million | 67 Million | 67 Million | 67 Million | 67 Million |
Retained Earnings | 12.07 Million | 25.2 Million | 25 Million | -32.95 Million | 12.52 Million | -7.87 Million |
Accumulated other comprehensive income | 4.95 Million | 4.95 Million | 4.95 Million | 4.95 Million | -17.17 Million | -15.02 Million |
Common Stock Equity | 20.97 Million | 8.9 Million | -16.3 Million | -41.41 Million | -9.89 Million | -23.6 Million |
Capital Lease Obligation | 9.46 Million | 8.88 Million | 7.74 Million | 34.39 Million | 9.24 Million | 8.08 Million |
Total Investments | 20.35 Million | 1.35 Million | 1.1 Million | 1.09 Million | 1.06 Million | 11.12 Million |
Total Debt | 159.73 Million | 147.14 Million | 166.21 Million | 137.94 Million | 135.9 Million | 149.75 Million |
Net Debt | 152.72 Million | 139.13 Million | 161.95 Million | 128.92 Million | 121.1 Million | 146.28 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 374.4 Million | 374.4 Million | 398.57 Million | - | 317.91 Million | 317.91 Million |
Total Current Assets | 93.28 Million | 93.28 Million | 105.26 Million | - | 68.34 Million | 68.34 Million |
Cash And Short Term Investments | 7 Million | 7 Million | 17.68 Million | - | 9.36 Million | 9.36 Million |
Cash and Cash Equivalents | 7 Million | 7 Million | 17.68 Million | - | 8 Million | 8 Million |
Short Term Investments | - | - | - | - | 1.35 Million | 1.35 Million |
Net Receivables | 81.15 Million | 81.15 Million | 83.62 Million | - | 54.75 Million | 54.75 Million |
Inventory | 5.11 Million | 5.11 Million | 3.95 Million | - | 4.22 Million | 4.22 Million |
Other Current Assets | 1000.00 | 1000.00 | 2000.00 | - | 1000.00 | 1000.00 |
Total Non-Current Assets | 281.12 Million | 281.12 Million | 293.3 Million | - | 249.56 Million | 249.56 Million |
Net PPE | 32.01 Million | 32.01 Million | 26.6 Million | - | 24 Million | 24 Million |
Good Will And Intangible Assets | 228.74 Million | 228.74 Million | 241.22 Million | - | 221.68 Million | 221.68 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 228.74 Million | 228.74 Million | 241.22 Million | - | 221.68 Million | 221.68 Million |
Long-Term Investments | - | - | - | - | 3.87 Million | - |
Tax Assets | - | - | - | - | -3.87 Million | - |
Other Non Current Assets | 20.35 Million | 20.35 Million | 25.47 Million | - | 3.87 Million | 3.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 353.42 Million | 353.42 Million | 331.41 Million | - | 309.01 Million | 309.01 Million |
Total Current Liabilities | 176.17 Million | 176.17 Million | 170.06 Million | - | 146.72 Million | 146.72 Million |
Account Payables | 104.19 Million | 104.19 Million | 84.38 Million | - | 61.47 Million | 61.47 Million |
Tax Payables | 2.58 Million | 2.58 Million | 2.5 Million | - | 2.76 Million | 2.76 Million |
Short Term Debt | 42.79 Million | 42.79 Million | 56.73 Million | - | 60.89 Million | 60.89 Million |
Deferred Revenue | 29.18 Million | 29.18 Million | 7.69 Million | - | 4.94 Million | - |
Other Current Liabilities | 1000.00 | 1000.00 | 21.25 Million | - | 19.4 Million | 24.34 Million |
Total Non Current Liabilities | 177.24 Million | 177.24 Million | 161.34 Million | - | 162.29 Million | 162.29 Million |
Long-Term Debt | 116.93 Million | 116.93 Million | 80.68 Million | - | 86.24 Million | 86.24 Million |
Deferred Revenue Non Current | 10.74 Million | 10.74 Million | 11.87 Million | - | 13.37 Million | 13.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 767 Thousand | 767 Thousand | 1000.00 | - | -1000.00 | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.97 Million | 20.97 Million | 67.15 Million | - | 8.9 Million | 8.9 Million |
Stock Holders Equity | 20.97 Million | 20.97 Million | 67.15 Million | - | 8.9 Million | 8.9 Million |
Common Stock | 201.99 Million | 201.99 Million | 150.57 Million | - | 150.57 Million | 150.57 Million |
Retained Earnings | 12.07 Million | 12.07 Million | 58.25 Million | - | 25.2 Million | 25.2 Million |
Accumulated other comprehensive income | - | - | - | - | 4.95 Million | 37.17 Million |
Common Stock Equity | 20.97 Million | 20.97 Million | 67.15 Million | - | 8.9 Million | 8.9 Million |
Capital Lease Obligation | 9.46 Million | 9.46 Million | 9.53 Million | - | 8.88 Million | 8.88 Million |
Total Investments | - | - | - | - | 1.35 Million | 1.35 Million |
Total Debt | 159.73 Million | 159.73 Million | 137.41 Million | - | 147.14 Million | 147.14 Million |
Net Debt | 152.72 Million | 152.72 Million | 119.73 Million | - | 139.13 Million | 139.13 Million |
MNRO
JBARF
AVG
FNMAJ
FMCCN
601528