USD 24.88
(-3.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.27 Billion | 1.32 Billion | 1.35 Billion | 1.12 Billion | 1.25 Billion | 1.2 Billion |
Cost of Revenue | 824.68 Million | 869.2 Million | 877.49 Million | 730.52 Million | 779.86 Million | 735 Million |
Gross Profit | 452.1 Million | 456.17 Million | 481.83 Million | 395.19 Million | 476.65 Million | 465.22 Million |
Operating Expenses | 380.67 Million | 376.42 Million | 380.53 Million | 322.95 Million | 374.95 Million | 338.48 Million |
Selling, General and Administrative Expenses | 380.67 Million | 376.42 Million | 380.53 Million | 322.95 Million | 374.95 Million | 338.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 593 Thousand | 618 Thousand | 188 Thousand | 785 Thousand | 630 Thousand |
Cost and Expenses | 1.2 Billion | 1.24 Billion | 1.25 Billion | 1.05 Billion | 1.15 Billion | 1.07 Billion |
Operating Income | 71.42 Million | 79.75 Million | 20.74 Million | -4.87 Million | 37.5 Million | 126.74 Million |
Interest Expense | 20 Million | 23.17 Million | 24.63 Million | 28.23 Million | 28.21 Million | 27.01 Million |
Income Tax Expense | 14.3 Million | 18.11 Million | 15.71 Million | 9.87 Million | 16.25 Million | 20.6 Million |
Earnings before Tax | 51.88 Million | 57.16 Million | 77.28 Million | 44.19 Million | 74.27 Million | 100.36 Million |
Net Income | 37.57 Million | 39.04 Million | 61.56 Million | 34.31 Million | 58.02 Million | 79.75 Million |
Earnings Per Share Basic | 1.18 | 1.20 | 1.82 | 1.02 | 1.73 | 2.42 |
Earnings Per Share Diluted | 1.14 | 1.18 | 1.80 | 1.00 | 1.70 | 2.37 |
Weighted Average Shares Outstanding | 30.9 Million | 32.14 Million | 33.52 Million | 33.32 Million | 33.24 Million | 32.98 Million |
Weighted Average Shares Outstanding (Diluted) | 31.89 Million | 32.65 Million | 34.03 Million | 33.87 Million | 33.95 Million | 33.67 Million |
Gross Margin | 0.35 | 0.34 | 0.35 | 0.35 | 0.38 | 0.39 |
EBIT Margin | 0.11 | 0.06 | 0.07 | 0.06 | 0.08 | 0.11 |
Profit Margin | 0.03 | 0.03 | 0.05 | 0.03 | 0.05 | 0.07 |
EBITDA | 143.62 Million | 156.78 Million | 101.91 Million | 72.42 Million | 166.68 Million | 182.27 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.02 | -0.00 | 0.03 | 0.11 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 310.07 Million | 1.27 Billion | 317.65 Million | 322.09 Million | 326.96 Million | 1.32 Billion |
Cost of Revenue | 200.02 Million | 824.68 Million | 204.97 Million | 207.11 Million | 212.57 Million | 869.2 Million |
Gross Profit | 110.05 Million | 452.1 Million | 112.67 Million | 114.97 Million | 114.39 Million | 456.17 Million |
Operating Expenses | 99.71 Million | 380.67 Million | 91.29 Million | 92.61 Million | 97.04 Million | 376.42 Million |
Selling, General and Administrative Expenses | 99.71 Million | - | 91.29 Million | 92.61 Million | 97.04 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 307 Thousand | 460 Thousand | 62 Thousand | 34 Thousand | 58 Thousand | 593 Thousand |
Cost and Expenses | 299.73 Million | 1.2 Billion | 296.27 Million | 299.73 Million | 309.61 Million | 1.24 Billion |
Operating Income | 10.33 Million | 71.42 Million | 21.38 Million | 22.35 Million | 17.34 Million | 79.75 Million |
Interest Expense | 4.95 Million | 20 Million | 5.04 Million | 4.8 Million | 5.2 Million | 23.17 Million |
Income Tax Expense | 1.99 Million | 14.3 Million | 4.23 Million | 4.71 Million | 3.37 Million | 18.11 Million |
Earnings before Tax | 5.69 Million | 51.88 Million | 16.4 Million | 17.58 Million | 12.19 Million | 57.16 Million |
Net Income | 3.7 Million | 37.57 Million | 12.17 Million | 12.87 Million | 8.82 Million | 39.04 Million |
Earnings Per Share Basic | 0.12 | - | 0.38 | 0.40 | 0.28 | - |
Earnings Per Share Diluted | 0.12 | - | 0.37 | 0.39 | 0.27 | - |
Weighted Average Shares Outstanding | 30.93 Million | 30.9 Million | 30.93 Million | 31.43 Million | 31.41 Million | 32.14 Million |
Weighted Average Shares Outstanding (Diluted) | 31.18 Million | 31.89 Million | 32.18 Million | 32.27 Million | 31.95 Million | 32.65 Million |
Gross Margin | 0.35 | 0.35 | 0.35 | 0.36 | 0.35 | 0.34 |
EBIT Margin | 0.09 | - | 0.12 | 0.13 | 0.05 | - |
Profit Margin | 0.01 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 28.1 Million | - | 39.28 Million | 40.5 Million | 17.4 Million | - |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.07 | 0.07 | 0.05 | 0.06 |
JBARF
AVG
7631
FMCCN
601528
SCP