Merit Medical Systems, Inc. (MMSI)
USD 93.53
(1.62%)
USD 93.53
(1.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Billion | 1.15 Billion | 1.07 Billion | 963.87 Million | 994.85 Million | 882.75 Million |
| Cost of Revenue | 673.49 Million | 631.88 Million | 589.41 Million | 562.69 Million | 562.48 Million | 487.98 Million |
| Gross Profit | 583.87 Million | 519.09 Million | 485.33 Million | 401.17 Million | 432.36 Million | 394.77 Million |
| Operating Expenses | 459.92 Million | 418.03 Million | 406.93 Million | 355.26 Million | 392.88 Million | 335.55 Million |
| Selling, General and Administrative Expenses | 373.67 Million | 342.52 Million | 335.69 Million | 297.72 Million | 327.27 Million | 276.01 Million |
| Research and Development Expenses | 82.72 Million | 75.51 Million | 71.24 Million | 57.53 Million | 65.61 Million | 59.53 Million |
| Other Expenses | 3.52 Million | 966 Thousand | -2.5 Million | -2.27 Million | -537 Thousand | 63 Thousand |
| Cost and Expenses | 1.13 Billion | 1.04 Billion | 996.35 Million | 917.95 Million | 955.37 Million | 823.53 Million |
| Operating Income | 123.94 Million | 87.56 Million | 60.91 Million | -62.57 Million | -65.7 Million | 58.61 Million |
| Interest Expense | 15.51 Million | 6.33 Million | 5.26 Million | 9.99 Million | 12.41 Million | 10.36 Million |
| Income Tax Expense | 17.67 Million | 8.11 Million | 5.46 Million | -3.38 Million | -3.25 Million | 7.5 Million |
| Earnings before Tax | 112.08 Million | 82.62 Million | 53.91 Million | -13.23 Million | 2.19 Million | 49.51 Million |
| Net Income | 94.41 Million | 74.51 Million | 48.45 Million | -9.84 Million | 5.45 Million | 42.01 Million |
| Earnings Per Share Basic | 1.64 | 1.31 | 0.86 | -0.18 | 0.10 | 0.80 |
| Earnings Per Share Diluted | 1.62 | 1.29 | 0.84 | -0.18 | 0.10 | 0.78 |
| Weighted Average Shares Outstanding | 57.59 Million | 56.8 Million | 56.14 Million | 55.43 Million | 55.07 Million | 52.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.35 Million | 57.67 Million | 57.35 Million | 55.43 Million | 56.23 Million | 53.93 Million |
| Gross Margin | 0.46 | 0.45 | 0.45 | 0.42 | 0.43 | 0.45 |
| EBIT Margin | 0.18 | 0.17 | 0.16 | 0.05 | 0.04 | 0.07 |
| Profit Margin | 0.08 | 0.06 | 0.05 | -0.01 | 0.01 | 0.05 |
| EBITDA | 231.44 Million | 181.15 Million | 153.45 Million | 102.7 Million | 121 Million | 129.42 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.06 | -0.06 | -0.07 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 339.84 Million | 337.57 Million | 323.5 Million | 1.25 Billion | 323.28 Million | 315.23 Million |
| Cost of Revenue | 182.31 Million | 177.26 Million | 171.79 Million | 731.05 Million | 188.09 Million | 173.03 Million |
| Gross Profit | 157.53 Million | 160.31 Million | 151.71 Million | 522.23 Million | 135.19 Million | 142.19 Million |
| Operating Expenses | 120.17 Million | 114.84 Million | 115.91 Million | 400.3 Million | 102.44 Million | 106.5 Million |
| Selling, General and Administrative Expenses | 99.64 Million | 94.58 Million | 94.42 Million | - | 80.8 Million | 86.85 Million |
| Research and Development Expenses | 20.52 Million | 20.26 Million | 21.48 Million | - | 21.63 Million | 19.64 Million |
| Other Expenses | 103 Thousand | 15 Thousand | -804 Thousand | 1.2 Million | 909 Thousand | -255 Thousand |
| Cost and Expenses | 302.48 Million | 292.1 Million | 287.7 Million | 1.13 Billion | 290.53 Million | 279.53 Million |
| Operating Income | 37.26 Million | 45.46 Million | 35.92 Million | 121.93 Million | 32.75 Million | 35.13 Million |
| Interest Expense | 7.5 Million | 7.67 Million | 8.04 Million | 18.06 Million | 5.67 Million | 4.84 Million |
| Income Tax Expense | 8.21 Million | 10.11 Million | 6.1 Million | 17.67 Million | 3.83 Million | 4.38 Million |
| Earnings before Tax | 36.65 Million | 45.84 Million | 34.34 Million | 112.08 Million | 31.46 Million | 30.22 Million |
| Net Income | 28.44 Million | 35.72 Million | 28.24 Million | 94.41 Million | 27.62 Million | 25.83 Million |
| Earnings Per Share Basic | 0.49 | 0.61 | 0.49 | - | 0.48 | 0.45 |
| Earnings Per Share Diluted | 0.48 | 0.61 | 0.48 | - | 0.47 | 0.44 |
| Weighted Average Shares Outstanding | 58.23 Million | 58.13 Million | 57.95 Million | 57.59 Million | 57.79 Million | 57.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.53 Million | 58.74 Million | 58.56 Million | 58.35 Million | 58.38 Million | 58.37 Million |
| Gross Margin | 0.46 | 0.47 | 0.47 | 0.42 | 0.42 | 0.45 |
| EBIT Margin | 0.22 | 0.21 | 0.21 | - | 0.18 | 0.20 |
| Profit Margin | 0.08 | 0.11 | 0.09 | 0.08 | 0.09 | 0.08 |
| EBITDA | 73.54 Million | 72.5 Million | 68.99 Million | - | 59.06 Million | 62.35 Million |
| Earnings Before Tax Margin | 0.11 | 0.13 | 0.11 | 0.10 | 0.10 | 0.11 |
TAMTRON
ENERGYDEV
UTF
200780
BLA
9922