Energy Development Company Limited (ENERGYDEV.BO)
INR 32.36
(-1.67%)
INR 32.36
(-1.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 300.09 Million | 374.44 Million | 429.83 Million | 312.94 Million | 299.42 Million | 349.43 Million |
| Cost of Revenue | 16.87 Million | 15.31 Million | 16.12 Million | 21.05 Million | 37 Million | 52.11 Million |
| Gross Profit | 283.21 Million | 359.12 Million | 413.7 Million | 291.88 Million | 262.41 Million | 297.32 Million |
| Operating Expenses | 72.16 Million | 208.42 Million | 206.43 Million | 225.86 Million | 241.39 Million | 250.2 Million |
| Selling, General and Administrative Expenses | 24.72 Million | 12.97 Million | 18.55 Million | 23.98 Million | 25.02 Million | 12.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 258.48 Million | -9.26 Million | 1.49 Million | 736 Thousand | 1000.00 | 7.18 Million |
| Cost and Expenses | 240.5 Million | 223.74 Million | 222.55 Million | 246.91 Million | 278.4 Million | 302.32 Million |
| Operating Income | 59.58 Million | 146.21 Million | 205.8 Million | 65.56 Million | 21.12 Million | 51.39 Million |
| Interest Expense | 98.99 Million | 136.91 Million | 146.02 Million | 184.24 Million | 180.23 Million | 194.27 Million |
| Income Tax Expense | -575 Thousand | 10.76 Million | -16.29 Million | -39.14 Million | -98.87 Million | -46.14 Million |
| Earnings before Tax | -22.25 Million | 52.9 Million | 79.18 Million | -102.35 Million | -143.6 Million | -116.7 Million |
| Net Income | -21.68 Million | 42.13 Million | 95.54 Million | -47.76 Million | -30.35 Million | -55.73 Million |
| Earnings Per Share Basic | -0.46 | 0.89 | 2.01 | -1.01 | -0.64 | -1.17 |
| Earnings Per Share Diluted | -0.46 | 0.89 | 2.01 | -1.01 | -0.64 | -1.17 |
| Weighted Average Shares Outstanding | 47.13 Million | 47.5 Million | 47.5 Million | 47.5 Million | 47.5 Million | 47.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.5 Million | 47.5 Million | 47.5 Million | 47.5 Million | 47.5 Million | 47.5 Million |
| Gross Margin | 0.94 | 0.96 | 0.96 | 0.93 | 0.88 | 0.85 |
| EBIT Margin | 0.60 | 0.70 | 0.73 | 0.54 | 0.42 | 0.50 |
| Profit Margin | -0.07 | 0.11 | 0.22 | -0.15 | -0.10 | -0.16 |
| EBITDA | 179.54 Million | 293.9 Million | 331.62 Million | 189.02 Million | 144.15 Million | 192.23 Million |
| Earnings Before Tax Margin | 0.20 | 0.39 | 0.48 | 0.21 | 0.07 | 0.15 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 67.76 Million | 39.42 Million | 300.09 Million | 91.84 Million | 110.31 Million | 58.5 Million |
| Cost of Revenue | 53.18 Million | 74.97 Million | 240.63 Million | 54.03 Million | 58.67 Million | 52.94 Million |
| Gross Profit | 14.58 Million | -35.55 Million | 59.45 Million | 37.81 Million | 51.63 Million | 5.55 Million |
| Operating Expenses | 53.18 Million | 74.97 Million | 240.63 Million | 54.03 Million | 58.67 Million | 52.94 Million |
| Selling, General and Administrative Expenses | 9.75 Million | 11.54 Million | - | 13.04 Million | 9.1 Million | 8.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.51 Million | 8.13 Million | 17.28 Million | 3.2 Million | 2.68 Million | 3.26 Million |
| Cost and Expenses | 53.18 Million | 74.97 Million | 240.63 Million | 54.03 Million | 58.67 Million | 52.94 Million |
| Operating Income | 14.58 Million | -35.55 Million | 59.45 Million | 37.81 Million | 51.63 Million | 5.55 Million |
| Interest Expense | 24.48 Million | 18.88 Million | 98.99 Million | 26.49 Million | 26.82 Million | 26.78 Million |
| Income Tax Expense | -1.8 Million | 5.12 Million | -575 Thousand | -1.9 Million | -1.93 Million | -1.86 Million |
| Earnings before Tax | -6.38 Million | -46.3 Million | -22.25 Million | 14.53 Million | 27.48 Million | -17.96 Million |
| Net Income | -4.58 Million | -51.43 Million | -21.68 Million | 16.43 Million | 29.41 Million | -16.1 Million |
| Earnings Per Share Basic | -0.10 | -1.08 | - | 0.35 | 0.62 | -0.34 |
| Earnings Per Share Diluted | -0.10 | -1.08 | - | 0.35 | 0.62 | -0.34 |
| Weighted Average Shares Outstanding | 47.5 Million | 47.5 Million | 47.13 Million | 47.5 Million | 47.5 Million | 47.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.5 Million | 47.5 Million | 47.13 Million | 47.5 Million | 47.5 Million | 47.5 Million |
| Gross Margin | 0.22 | -0.90 | 0.20 | 0.41 | 0.47 | 0.09 |
| EBIT Margin | 0.59 | -0.25 | - | 0.73 | 0.73 | 0.59 |
| Profit Margin | -0.07 | -1.30 | -0.07 | 0.18 | 0.27 | -0.28 |
| EBITDA | 40.13 Million | -9.98 Million | - | 66.88 Million | 80.17 Million | 34.34 Million |
| Earnings Before Tax Margin | 0.22 | -0.90 | 0.20 | 0.41 | 0.47 | 0.09 |
UTF
TBMS
600497
9922
MMSI
TAMTRON