Jiumaojiu International Holdings Limited (9922.HK)
HKD 3.62
(-1.63%)
HKD 3.62
(-1.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.98 Billion | 4 Billion | 4.17 Billion | 2.71 Billion | 2.68 Billion | 1.89 Billion |
| Cost of Revenue | 2.74 Billion | 2.88 Billion | 2.88 Billion | 1.99 Billion | 1.86 Billion | 1.26 Billion |
| Gross Profit | 3.24 Billion | 1.12 Billion | 1.29 Billion | 722.73 Million | 821.33 Million | 630.83 Million |
| Operating Expenses | 2.5 Billion | 975.04 Million | 731.62 Million | 548.06 Million | 501.6 Million | 461.44 Million |
| Selling, General and Administrative Expenses | 174.62 Million | 31.32 Million | 28.94 Million | 20.77 Million | 20.25 Million | 153.93 Million |
| Research and Development Expenses | 6.92 Million | 3.08 Million | 1.81 Million | 709 Thousand | 990 Thousand | 703 Thousand |
| Other Expenses | 3.06 Billion | 1.82 Million | -1.46 Million | -199 Thousand | 3.36 Million | 3.61 Million |
| Cost and Expenses | 5.24 Billion | 3.85 Billion | 3.61 Billion | 2.54 Billion | 2.36 Billion | 1.72 Billion |
| Operating Income | 721.16 Million | 245.91 Million | 573.46 Million | 217.9 Million | 350.13 Million | 172.31 Million |
| Interest Expense | 92.86 Million | 81.11 Million | 75.3 Million | 67.2 Million | 64.53 Million | 58.26 Million |
| Income Tax Expense | 156.38 Million | 38.72 Million | 133.76 Million | 38.6 Million | 73.38 Million | 30.53 Million |
| Earnings before Tax | 636.38 Million | 94.33 Million | 505.92 Million | 176.6 Million | 259.15 Million | 104.38 Million |
| Net Income | 453.46 Million | 49.28 Million | 339.93 Million | 124.06 Million | 164.41 Million | 69.64 Million |
| Earnings Per Share Basic | 0.31 | 0.03 | 0.23 | 0.09 | 0.16 | 0.05 |
| Earnings Per Share Diluted | 0.31 | 0.03 | 0.23 | 0.09 | 0.16 | 0.05 |
| Weighted Average Shares Outstanding | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.39 Billion | 1 Billion | 1.33 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.39 Billion | 1 Billion | 1.33 Billion |
| Gross Margin | 0.54 | 0.28 | 0.31 | 0.27 | 0.31 | 0.33 |
| EBIT Margin | 0.24 | 0.11 | 0.17 | 0.12 | 0.17 | 0.22 |
| Profit Margin | 0.08 | 0.01 | 0.08 | 0.05 | 0.06 | 0.04 |
| EBITDA | 1.45 Billion | 768.72 Million | 1.08 Billion | 597.44 Million | 640.05 Million | 398.82 Million |
| Earnings Before Tax Margin | 0.12 | 0.06 | 0.14 | 0.08 | 0.13 | 0.09 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.98 Billion | 3.1 Billion | 2.87 Billion | 2.1 Billion | 4 Billion | 1.89 Billion |
| Cost of Revenue | 2.74 Billion | 2.18 Billion | 1.97 Billion | 1.53 Billion | 2.88 Billion | 1.34 Billion |
| Gross Profit | 3.24 Billion | 918.4 Million | 909.67 Million | 569.23 Million | 1.12 Billion | 553.48 Million |
| Operating Expenses | 2.5 Billion | 593.51 Million | 569.68 Million | 549.51 Million | 975.04 Million | 424.83 Million |
| Selling, General and Administrative Expenses | - | 22.89 Million | 18.85 Million | 20.59 Million | - | 10.72 Million |
| Research and Development Expenses | - | 2.21 Million | 1.74 Million | 1.77 Million | - | 1.3 Million |
| Other Expenses | 7.02 Million | - | - | - | 1.82 Million | - |
| Cost and Expenses | 5.24 Billion | 2.78 Billion | 2.53 Billion | 2.08 Billion | 3.85 Billion | 1.77 Billion |
| Operating Income | 721.16 Million | 320.69 Million | 400.47 Million | 88.8 Million | 245.91 Million | 157.81 Million |
| Interest Expense | 92.86 Million | - | - | - | 81.11 Million | - |
| Income Tax Expense | 156.38 Million | 69.4 Million | 86.97 Million | 5.72 Million | 38.72 Million | 33 Million |
| Earnings before Tax | 636.38 Million | 311 Million | 325.37 Million | -1.17 Million | 94.33 Million | 95.5 Million |
| Net Income | 453.46 Million | 231.25 Million | 222.21 Million | -8.42 Million | 49.28 Million | 57.7 Million |
| Earnings Per Share Basic | - | 0.16 | 0.15 | -0.01 | - | 0.04 |
| Earnings Per Share Diluted | - | 0.16 | 0.15 | -0.01 | - | 0.04 |
| Weighted Average Shares Outstanding | 1.45 Billion | 1.45 Billion | 1.48 Billion | 842.75 Million | 1.45 Billion | 1.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion |
| Gross Margin | 0.54 | 0.30 | 0.32 | 0.27 | 0.28 | 0.29 |
| EBIT Margin | - | 0.14 | 0.18 | 0.09 | - | 0.13 |
| Profit Margin | 0.08 | 0.07 | 0.08 | -0.00 | 0.01 | 0.03 |
| EBITDA | - | 439.09 Million | 509.6 Million | 180.94 Million | - | 251.3 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.14 | 0.04 | 0.06 | 0.08 |
MMSI
TAMTRON
ENERGYDEV
0240
200780
BLA