Magnite, Inc. (MGNI)
USD 9.68
(-0.67%)
USD 9.68
(-0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 619.71 Million | 577.06 Million | 468.41 Million | 221.62 Million | 156.41 Million | 124.68 Million |
| Cost of Revenue | 409.9 Million | 307.16 Million | 201.66 Million | 77.74 Million | 57.39 Million | 60 Million |
| Gross Profit | 209.8 Million | 269.9 Million | 266.75 Million | 143.88 Million | 99.02 Million | 64.68 Million |
| Operating Expenses | 357.34 Million | 375.22 Million | 309.64 Million | 180.56 Million | 126.6 Million | 124.85 Million |
| Selling, General and Administrative Expenses | 263.03 Million | 281.46 Million | 235.19 Million | 129.01 Million | 86.33 Million | 86.98 Million |
| Research and Development Expenses | 94.31 Million | 93.75 Million | 74.44 Million | 51.54 Million | 40.26 Million | 37.86 Million |
| Other Expenses | - | 5.31 Million | 4.45 Million | 3.66 Million | 285 Thousand | 766 Thousand |
| Cost and Expenses | 767.25 Million | 682.38 Million | 511.3 Million | 258.31 Million | 183.99 Million | 184.85 Million |
| Operating Income | -155 Million | -99.99 Million | -6.19 Million | -16.91 Million | -27.1 Million | -63.6 Million |
| Interest Expense | 32.36 Million | 29.26 Million | 19.84 Million | - | - | - |
| Income Tax Expense | 1.63 Million | -5.27 Million | -95.05 Million | 693 Thousand | -1.51 Million | 357 Thousand |
| Earnings before Tax | -157.54 Million | -135.59 Million | -94.98 Million | -52.73 Million | -26.99 Million | -61.46 Million |
| Net Income | -159.18 Million | -130.32 Million | 65 Thousand | -53.43 Million | -25.47 Million | -61.82 Million |
| Earnings Per Share Basic | -1.17 | -0.98 | 0.00 | -0.55 | -0.48 | -1.23 |
| Earnings Per Share Diluted | -1.17 | -0.98 | 0.00 | -0.55 | -0.48 | -1.23 |
| Weighted Average Shares Outstanding | 136.62 Million | 132.88 Million | 126.29 Million | 96.7 Million | 52.61 Million | 50.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 136.62 Million | 132.88 Million | 136.26 Million | 96.7 Million | 52.61 Million | 50.25 Million |
| Gross Margin | 0.34 | 0.47 | 0.57 | 0.65 | 0.63 | 0.52 |
| EBIT Margin | 0.19 | 0.20 | 0.30 | 0.15 | 0.03 | -0.17 |
| Profit Margin | -0.26 | -0.23 | 0.00 | -0.24 | -0.16 | -0.50 |
| EBITDA | 115.64 Million | 109.71 Million | 71.39 Million | 12.56 Million | 6.58 Million | -26.12 Million |
| Earnings Before Tax Margin | -0.25 | -0.17 | -0.01 | -0.08 | -0.17 | -0.51 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 162.88 Million | 149.31 Million | 619.71 Million | 186.93 Million | 150.08 Million | 152.54 Million |
| Cost of Revenue | 65.4 Million | 68.75 Million | 438.77 Million | 72.94 Million | 84.87 Million | 130.17 Million |
| Gross Profit | 97.47 Million | 80.56 Million | 180.94 Million | 113.98 Million | 65.2 Million | 22.36 Million |
| Operating Expenses | 87.9 Million | 94.39 Million | 328.48 Million | 78.86 Million | 83.05 Million | 94.16 Million |
| Selling, General and Administrative Expenses | 62.19 Million | 67.65 Million | - | 55.86 Million | 59.51 Million | 70.78 Million |
| Research and Development Expenses | 25.7 Million | 26.74 Million | - | 22.99 Million | 23.53 Million | 23.38 Million |
| Other Expenses | 1.28 Million | 1.29 Million | 5.3 Million | 1.28 Million | 1.34 Million | 1.35 Million |
| Cost and Expenses | 153.3 Million | 163.14 Million | 767.25 Million | 151.8 Million | 167.92 Million | 224.33 Million |
| Operating Income | 9.57 Million | -13.82 Million | -147.54 Million | 35.12 Million | -17.84 Million | -71.79 Million |
| Interest Expense | 6.79 Million | 7.95 Million | 32.36 Million | 8.1 Million | 7.57 Million | 8.52 Million |
| Income Tax Expense | 4.62 Million | -7.8 Million | 1.63 Million | 2.25 Million | -967 Thousand | 663 Thousand |
| Earnings before Tax | 3.54 Million | -25.56 Million | -157.54 Million | 33.16 Million | -18.44 Million | -73.22 Million |
| Net Income | -1.07 Million | -17.75 Million | -159.18 Million | 30.91 Million | -17.47 Million | -73.88 Million |
| Earnings Per Share Basic | -0.01 | -0.13 | - | 0.22 | -0.13 | -0.54 |
| Earnings Per Share Diluted | -0.01 | -0.13 | - | 0.22 | -0.13 | -0.54 |
| Weighted Average Shares Outstanding | 140.55 Million | 139.29 Million | 136.62 Million | 138.21 Million | 137.37 Million | 136.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.55 Million | 139.29 Million | 136.62 Million | 143.79 Million | 137.37 Million | 136.16 Million |
| Gross Margin | 0.60 | 0.54 | 0.29 | 0.61 | 0.43 | 0.15 |
| EBIT Margin | 0.15 | -0.00 | - | 0.28 | 0.15 | 0.12 |
| Profit Margin | -0.01 | -0.12 | -0.26 | 0.17 | -0.12 | -0.48 |
| EBITDA | 23.81 Million | -261 Thousand | - | 51.94 Million | 22.76 Million | 18.5 Million |
| Earnings Before Tax Margin | 0.06 | -0.09 | -0.24 | 0.19 | -0.12 | -0.47 |
AAM
PAX
0496
HYMCW
G
TELZ