USD 11.75
(-7.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 329.41 Million | 258.87 Million | 235.51 Million | 115.01 Million | 123.21 Million | 105.67 Million |
Cost of Revenue | 154.11 Million | 34.5 Million | 86.76 Million | 33.18 Million | 42.95 Million | 41.22 Million |
Gross Profit | 175.3 Million | 224.36 Million | 148.75 Million | 81.83 Million | 80.25 Million | 64.44 Million |
Operating Expenses | 37.29 Million | 93.95 Million | 14.38 Million | 14.62 Million | 15.7 Million | 17.9 Million |
Selling, General and Administrative Expenses | 37.29 Million | 72.06 Million | 11.84 Million | 12.67 Million | 13.12 Million | 16.62 Million |
Research and Development Expenses | - | 0.40 | 0.52 | 0.56 | 0.52 | 0.44 |
Other Expenses | - | 21.88 Million | 2.54 Million | 1.95 Million | 2.57 Million | 78 Thousand |
Cost and Expenses | 163.96 Million | 128.46 Million | 101.15 Million | 47.8 Million | 58.66 Million | 59.13 Million |
Operating Income | 163.65 Million | 111.6 Million | 122.17 Million | 65.12 Million | 64.51 Million | 45.84 Million |
Interest Expense | 1.24 Million | 1.8 Million | 1.02 Million | 925 Thousand | 1.01 Million | 206 Thousand |
Income Tax Expense | -2.81 Million | 8.34 Million | 381 Thousand | 3.13 Million | 3.51 Million | 1.99 Million |
Earnings before Tax | 117.99 Million | 102.45 Million | 121.57 Million | 64.97 Million | 64.45 Million | 46.45 Million |
Net Income | 118.4 Million | 92.95 Million | 122.47 Million | 62.2 Million | 58.53 Million | 43.66 Million |
Earnings Per Share Basic | 0.80 | 0.63 | 0.90 | 0.47 | 0.44 | 0.37 |
Earnings Per Share Diluted | 0.80 | 0.63 | 0.90 | 0.47 | 0.44 | 0.37 |
Weighted Average Shares Outstanding | 148.2 Million | 147.22 Million | 135.98 Million | 133.65 Million | 133.65 Million | 117 Million |
Weighted Average Shares Outstanding (Diluted) | 148.67 Million | 147.22 Million | 135.98 Million | 133.65 Million | 133.65 Million | 117 Million |
Gross Margin | 0.53 | 0.87 | 0.63 | 0.71 | 0.65 | 0.61 |
EBIT Margin | 0.46 | 0.51 | 0.56 | 0.63 | 0.59 | 0.51 |
Profit Margin | 0.36 | 0.36 | 0.52 | 0.54 | 0.48 | 0.41 |
EBITDA | 151.42 Million | 132.8 Million | 130.92 Million | 72.81 Million | 72.79 Million | 53.77 Million |
Earnings Before Tax Margin | 0.50 | 0.43 | 0.52 | 0.57 | 0.52 | 0.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 75 Million | 63.68 Million | 329.41 Million | 112.06 Million | 63.53 Million | 78.59 Million |
Cost of Revenue | 29.6 Million | 9.63 Million | 154.11 Million | 50 Million | 10.17 Million | 10.08 Million |
Gross Profit | 45.4 Million | 54.05 Million | 175.3 Million | 62.06 Million | 53.36 Million | 68.5 Million |
Operating Expenses | 17.6 Million | 22.94 Million | 50.98 Million | 12.89 Million | 22.89 Million | 29.25 Million |
Selling, General and Administrative Expenses | 11.2 Million | 15.53 Million | - | 40.31 Million | 15.5 Million | 22.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.4 Million | -640 Thousand | -50.98 Million | -12.89 Million | -417 Thousand | -2.97 Million |
Cost and Expenses | 47.2 Million | 38.95 Million | 205.1 Million | 62.89 Million | 33.06 Million | 39.33 Million |
Operating Income | 7.9 Million | 24.73 Million | 124.31 Million | 49.17 Million | 29.38 Million | 36.22 Million |
Interest Expense | - | 329 Thousand | 1.24 Million | 278 Thousand | 306 Thousand | 315 Thousand |
Income Tax Expense | 600 Thousand | 4.22 Million | -2.81 Million | 2.3 Million | -553 Thousand | -7.68 Million |
Earnings before Tax | 3.2 Million | 20.28 Million | 118.75 Million | 50.9 Million | 18.28 Million | 28.34 Million |
Net Income | 800 Thousand | 15.44 Million | 118.4 Million | 46.98 Million | 18.46 Million | 35.7 Million |
Earnings Per Share Basic | 0.01 | 0.10 | - | 0.32 | 0.12 | 0.24 |
Earnings Per Share Diluted | 0.01 | 0.10 | - | 0.31 | 0.12 | 0.24 |
Weighted Average Shares Outstanding | 151.8 Million | 150.15 Million | 148.2 Million | 148.25 Million | 148.21 Million | 148.15 Million |
Weighted Average Shares Outstanding (Diluted) | 151.8 Million | 152.16 Million | 148.67 Million | 149.36 Million | 148.28 Million | 148.2 Million |
Gross Margin | 0.61 | 0.85 | 0.53 | 0.55 | 0.84 | 0.87 |
EBIT Margin | 0.50 | 0.50 | - | 0.49 | 0.58 | 0.55 |
Profit Margin | 0.01 | 0.24 | 0.36 | 0.42 | 0.29 | 0.45 |
EBITDA | 37.7 Million | 31.96 Million | - | 55.27 Million | 36.56 Million | 42.95 Million |
Earnings Before Tax Margin | 0.11 | 0.39 | 0.38 | 0.44 | 0.46 | 0.46 |
0496
000960
688017
TELZ
MGNI
AAM