Tellurian Inc. 8.25% Senior Not (TELZ)
USD 25.72
(-0.16%)
USD 25.72
(-0.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 166.12 Million | 391.92 Million | 71.27 Million | 37.43 Million | 28.77 Million | 10.28 Million |
| Cost of Revenue | 113.8 Million | 213.9 Million | 47.91 Million | 34.45 Million | 27.51 Million | 7.68 Million |
| Gross Profit | 52.32 Million | 178.02 Million | 23.35 Million | 2.98 Million | 1.25 Million | 2.6 Million |
| Operating Expenses | 200.98 Million | 195.16 Million | 136.08 Million | 74.84 Million | 147.11 Million | 125.81 Million |
| Selling, General and Administrative Expenses | 102.56 Million | 126.38 Million | 85.9 Million | 47.34 Million | 87.48 Million | 81.77 Million |
| Research and Development Expenses | 35.61 Million | 68.78 Million | 50.18 Million | 27.49 Million | 59.62 Million | 44.03 Million |
| Other Expenses | 62.81 Million | - | 98.1 Million | 139.5 Million | 80.07 Million | 50.11 Million |
| Cost and Expenses | 314.79 Million | 409.07 Million | 184 Million | 109.29 Million | 174.63 Million | 133.49 Million |
| Operating Income | -148.66 Million | -17.14 Million | -112.73 Million | -71.85 Million | -145.85 Million | -123.2 Million |
| Interest Expense | 18.04 Million | 13.86 Million | 9.37 Million | 43.44 Million | 16.35 Million | - |
| Income Tax Expense | - | 13.86 Million | -9.37 Million | - | - | -190 Thousand |
| Earnings before Tax | -166.17 Million | -49.81 Million | -114.73 Million | -210.69 Million | -151.76 Million | -125.93 Million |
| Net Income | -166.17 Million | -49.81 Million | -114.73 Million | -210.69 Million | -151.76 Million | -125.74 Million |
| Earnings Per Share Basic | -0.29 | -0.09 | -0.28 | -0.79 | -0.69 | -0.59 |
| Earnings Per Share Diluted | -0.29 | -0.09 | -0.28 | -0.79 | -0.69 | -0.59 |
| Weighted Average Shares Outstanding | 565.67 Million | 526.94 Million | 407.61 Million | 267.61 Million | 218.54 Million | 211.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 565.67 Million | 526.94 Million | 407.61 Million | 267.61 Million | 218.54 Million | 211.57 Million |
| Gross Margin | 0.31 | 0.45 | 0.33 | 0.08 | 0.04 | 0.25 |
| EBIT Margin | -0.30 | 0.07 | -1.42 | -1.46 | -4.36 | -11.83 |
| Profit Margin | -1.00 | -0.13 | -1.61 | -5.63 | -5.27 | -12.22 |
| EBITDA | -50.23 Million | 26.58 Million | -101.25 Million | -150.02 Million | -125.41 Million | -123.16 Million |
| Earnings Before Tax Margin | -0.89 | -0.04 | -1.58 | -1.92 | -5.07 | -11.98 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 25.47 Million | 39.95 Million | 166.12 Million | 43.25 Million | 31.98 Million |
| Cost of Revenue | 6.38 Million | 34.35 Million | 45.5 Million | 176.61 Million | 45.41 Million | 46.05 Million |
| Gross Profit | -6.38 Million | -8.88 Million | -5.55 Million | -10.48 Million | -2.16 Million | -14.07 Million |
| Operating Expenses | 18.47 Million | 20.31 Million | 18.17 Million | 137.51 Million | 32.21 Million | 42.82 Million |
| Selling, General and Administrative Expenses | 17.38 Million | 14.76 Million | 16.18 Million | - | 22.17 Million | 31.29 Million |
| Research and Development Expenses | 6.38 Million | 5.55 Million | 1.98 Million | - | 10.04 Million | 11.53 Million |
| Other Expenses | 1.08 Million | - | - | - | - | - |
| Cost and Expenses | 24.85 Million | 54.66 Million | 63.68 Million | 314.13 Million | 77.63 Million | 88.87 Million |
| Operating Income | -24.85 Million | -29.19 Million | -23.72 Million | -148 Million | -34.38 Million | -56.89 Million |
| Interest Expense | -2.36 Million | -4.31 Million | 5.86 Million | 18.04 Million | 3.99 Million | 4.18 Million |
| Income Tax Expense | 101.34 Million | - | 1.5 Million | - | - | - |
| Earnings before Tax | -38.44 Million | -44.01 Million | -13.64 Million | -166.17 Million | -65.41 Million | -59.61 Million |
| Net Income | -139.78 Million | -44.01 Million | -13.64 Million | -166.17 Million | -65.41 Million | -59.61 Million |
| Earnings Per Share Basic | -0.05 | -0.06 | -0.02 | - | -0.12 | -0.11 |
| Earnings Per Share Diluted | -0.17 | -0.06 | -0.02 | - | -0.12 | -0.11 |
| Weighted Average Shares Outstanding | 2.79 Billion | 754.2 Million | 703.73 Million | 565.67 Million | 559.95 Million | 540.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 827.83 Million | 754.2 Million | 703.73 Million | 565.67 Million | 559.95 Million | 540.36 Million |
| Gross Margin | - | -0.35 | -0.14 | -0.06 | -0.05 | -0.44 |
| EBIT Margin | - | -0.31 | 0.09 | - | -0.25 | -0.99 |
| Profit Margin | - | -1.73 | -0.34 | -1.00 | -1.51 | -1.86 |
| EBITDA | -7.24 Million | -7.96 Million | 3.64 Million | - | -10.72 Million | -31.68 Million |
| Earnings Before Tax Margin | - | -1.15 | -0.59 | -0.89 | -0.79 | -1.78 |
MGNI
AAM
PAX
SHPMY
HYMCW
G