USD 9.68
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.68 Billion | 2.71 Billion | 2.71 Billion | 938.96 Million | 395.12 Million | 360.01 Million |
Total Current Assets | 1.52 Billion | 1.32 Billion | 1.17 Billion | 607.07 Million | 313.05 Million | 300.54 Million |
Cash And Short Term Investments | 326.45 Million | 326.25 Million | 230.4 Million | 117.67 Million | 88.88 Million | 87.97 Million |
Cash and Cash Equivalents | 326.45 Million | 326.25 Million | 230.4 Million | 117.67 Million | 88.88 Million | 80.45 Million |
Short Term Investments | - | - | - | - | - | 7.52 Million |
Net Receivables | 1.17 Billion | 976.5 Million | 927.78 Million | 471.66 Million | 217.57 Million | 205.68 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | - | - |
Other Current Assets | 19.76 Million | 23.5 Million | 19.93 Million | 17.72 Million | 6.59 Million | 6.88 Million |
Total Non-Current Assets | 1.16 Billion | 1.38 Billion | 1.53 Billion | 331.88 Million | 82.07 Million | 59.47 Million |
Net PPE | 107.92 Million | 123.18 Million | 111.05 Million | 63.28 Million | 45.15 Million | 33.48 Million |
Good Will And Intangible Assets | 1.05 Billion | 1.25 Billion | 1.41 Billion | 264.16 Million | 34.8 Million | 24.74 Million |
Good Will | 978.21 Million | 978.21 Million | 969.87 Million | 158.12 Million | 7.37 Million | - |
Intangible Assets | 72.93 Million | 277.17 Million | 446.7 Million | 106.04 Million | 27.43 Million | 24.74 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.22 Million | 7.38 Million | 6.86 Million | 4.44 Million | 2.1 Million | 1.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.98 Billion | 1.92 Billion | 1.83 Billion | 557.34 Million | 283.18 Million | 241.99 Million |
Total Current Liabilities | 1.4 Billion | 1.12 Billion | 1.02 Billion | 522.19 Million | 267.49 Million | 240.98 Million |
Account Payables | 1.35 Billion | 1.07 Billion | 983.12 Million | 496.87 Million | 252.71 Million | 233.54 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24 Million | 24.77 Million | 22.74 Million | 9.81 Million | 7.28 Million | - |
Deferred Revenue | 1.00 | - | 17.83 Million | 12.44 Million | 6.72 Million | - |
Other Current Liabilities | 21.04 Million | 23.31 Million | 5.69 Million | 3.07 Million | 778 Thousand | 7.43 Million |
Total Non Current Liabilities | 584.98 Million | 795.88 Million | 802.46 Million | 35.14 Million | 15.68 Million | 1.01 Million |
Long-Term Debt | 532.98 Million | 789.08 Million | 786.51 Million | 32.27 Million | 15.23 Million | - |
Deferred Revenue Non Current | 49.66 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.65 Million | 1.72 Million | 2.64 Million | 2.67 Million | 454 Thousand | 1.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 701.68 Million | 791.29 Million | 880.75 Million | 381.61 Million | 111.93 Million | 118.01 Million |
Stock Holders Equity | 701.68 Million | 791.29 Million | 880.75 Million | 381.61 Million | 111.93 Million | 118.01 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 1000.00 |
Retained Earnings | -683.95 Million | -524.77 Million | -394.45 Million | -394.51 Million | -341.08 Million | -315.6 Million |
Accumulated other comprehensive income | -2.07 Million | -3.15 Million | -1.37 Million | -957 Thousand | -45 Thousand | -259 Thousand |
Common Stock Equity | 701.68 Million | 791.29 Million | 880.75 Million | 381.61 Million | 111.93 Million | 118.01 Million |
Capital Lease Obligation | 49.66 Million | 87.5 Million | 85.62 Million | 42.09 Million | 22.51 Million | - |
Total Investments | - | - | - | - | - | 7.52 Million |
Total Debt | 606.65 Million | 813.86 Million | 809.25 Million | 42.09 Million | 22.51 Million | - |
Net Debt | 280.19 Million | 487.6 Million | 578.85 Million | -75.58 Million | -66.37 Million | -80.45 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.64 Billion | 2.45 Billion | 2.68 Billion | 2.68 Billion | 2.44 Billion | 2.4 Billion |
Total Current Assets | 1.46 Billion | 1.27 Billion | 1.52 Billion | 1.52 Billion | 1.26 Billion | 1.19 Billion |
Cash And Short Term Investments | 326.46 Million | 252.83 Million | 326.45 Million | 326.45 Million | 310.5 Million | 266.36 Million |
Cash and Cash Equivalents | 326.46 Million | 252.83 Million | 326.45 Million | 326.45 Million | 310.5 Million | 266.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.12 Billion | 999.84 Million | 1.17 Billion | 1.17 Billion | 937.21 Million | 908.43 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | 2.00 |
Other Current Assets | 19.37 Million | 20.77 Million | 19.76 Million | 19.76 Million | 21.45 Million | 22.12 Million |
Total Non-Current Assets | 1.17 Billion | 1.18 Billion | 1.16 Billion | 1.16 Billion | 1.17 Billion | 1.21 Billion |
Net PPE | 124.97 Million | 119.53 Million | 107.92 Million | 107.92 Million | 110.66 Million | 115.3 Million |
Good Will And Intangible Assets | 1.03 Billion | 1.04 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.08 Billion |
Good Will | 978.21 Million | 978.21 Million | 978.21 Million | 978.21 Million | 978.21 Million | 978.21 Million |
Intangible Assets | 60.77 Million | 66.53 Million | 72.93 Million | 72.93 Million | 80.26 Million | 110.32 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11 Million | 16.32 Million | 7.22 Million | 7.22 Million | 6.68 Million | 7.02 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.93 Billion | 1.75 Billion | 1.98 Billion | 1.98 Billion | 1.79 Billion | 1.75 Billion |
Total Current Liabilities | 1.32 Billion | 1.15 Billion | 1.4 Billion | 1.4 Billion | 1.13 Billion | 1.05 Billion |
Account Payables | 1.28 Billion | 1.1 Billion | 1.35 Billion | 1.35 Billion | 1.08 Billion | 1 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.66 Million | 23.55 Million | 24 Million | 24 Million | 24.51 Million | 25.1 Million |
Deferred Revenue | - | - | 1.00 | 1.00 | 15.02 Million | 15.74 Million |
Other Current Liabilities | 25.43 Million | 25.58 Million | 21.04 Million | 21.04 Million | 5.79 Million | 6.63 Million |
Total Non Current Liabilities | 601.12 Million | 604 Million | 584.98 Million | 584.98 Million | 661.83 Million | 701.17 Million |
Long-Term Debt | 549.02 Million | 549.07 Million | 532.98 Million | 532.98 Million | 655.63 Million | 693.94 Million |
Deferred Revenue Non Current | 50.29 Million | 53.05 Million | 49.66 Million | 49.66 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.52 Million | 1.57 Million | 1.65 Million | 1.65 Million | 1.8 Million | 1.84 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 712.96 Million | 695.37 Million | 701.68 Million | 701.68 Million | 652.11 Million | 652.57 Million |
Stock Holders Equity | 712.96 Million | 695.37 Million | 701.68 Million | 701.68 Million | 652.11 Million | 652.57 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -702.79 Million | -701.71 Million | -683.95 Million | -683.95 Million | -714.87 Million | -697.39 Million |
Accumulated other comprehensive income | -3.17 Million | -3.09 Million | -2.07 Million | -2.07 Million | -3.63 Million | -2.67 Million |
Common Stock Equity | 712.96 Million | 695.37 Million | 701.68 Million | 701.68 Million | 652.11 Million | 652.57 Million |
Capital Lease Obligation | 50.29 Million | 53.05 Million | 49.66 Million | 49.66 Million | 74.93 Million | 80.41 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 622.98 Million | 625.69 Million | 606.65 Million | 606.65 Million | 680.14 Million | 719.04 Million |
Net Debt | 296.51 Million | 372.85 Million | 280.19 Million | 280.19 Million | 369.63 Million | 452.68 Million |
AAM
PAX
0496
HYMCW
G
TELZ