Lixiang Education Holding Co., Ltd. (LXEH)
USD 24.3
(13.02%)
USD 24.3
(13.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 50.81 Million | 49.18 Million | 34.43 Million | 25.7 Million | 13.43 Million | 427.57 Million |
| Cost of Revenue | 46.85 Million | 41.28 Million | 17.35 Million | 10.75 Million | 4.76 Million | 268.82 Million |
| Gross Profit | 3.96 Million | 7.89 Million | 17.08 Million | 14.95 Million | 8.66 Million | 158.74 Million |
| Operating Expenses | 113.27 Million | 32.46 Million | 18.37 Million | 19.22 Million | 9.27 Million | 27.62 Million |
| Selling, General and Administrative Expenses | 25.46 Million | 32.46 Million | 18.37 Million | 10.12 Million | 2.12 Million | 82.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 87.81 Million | 17.52 Million | 4.59 Million | 9.75 Million | 5.89 Million | 6.81 Million |
| Cost and Expenses | 160.13 Million | 73.75 Million | 35.72 Million | 133.38 Million | 107.4 Million | 117.23 Million |
| Operating Income | -109.31 Million | -24.57 Million | -1.29 Million | 4.82 Million | 6.54 Million | 75.87 Million |
| Interest Expense | 3.63 Million | 4.01 Million | 2.39 Million | 897.39 Thousand | 1.73 Million | 5.08 Million |
| Income Tax Expense | 3.11 Million | 424.04 Thousand | 670.97 Thousand | 4.65 Million | 4.59 Million | 25.06 Million |
| Earnings before Tax | -100.47 Million | -7.66 Million | 919.79 Thousand | 3.94 Million | 4.79 Million | 82.23 Million |
| Net Income | -127.34 Million | -1.15 Million | -37.8 Million | 4.86 Million | 6.83 Million | 4.14 Million |
| Earnings Per Share Basic | -132.11 | -1.74 | -56.71 | 8.98 | 13.67 | 8.29 |
| Earnings Per Share Diluted | -162.05 | -1.74 | -56.71 | 8.98 | 13.67 | 8.29 |
| Weighted Average Shares Outstanding | 963.93 Thousand | 666.67 Thousand | 666.67 Thousand | 541.66 Thousand | 500 Thousand | 500 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 785.84 Thousand | 666.67 Thousand | 666.67 Thousand | 541.66 Thousand | 500 Thousand | 500 Thousand |
| Gross Margin | 0.08 | 0.16 | 0.50 | 0.58 | 0.65 | 0.37 |
| EBIT Margin | -1.68 | -0.26 | 0.11 | 0.38 | 0.84 | 0.24 |
| Profit Margin | -2.51 | -0.19 | -7.08 | 1.31 | 0.31 | 0.19 |
| EBITDA | -85.54 Million | -12.94 Million | 3.94 Million | 9.69 Million | 11.31 Million | 101.1 Million |
| Earnings Before Tax Margin | -2.15 | -0.50 | -0.04 | 0.19 | 0.49 | 0.18 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.12 Million | 3.42 Million | 50.81 Million | 3.74 Million | 49.18 Million | 3.78 Million |
| Cost of Revenue | 2.08 Million | 3.72 Million | 46.85 Million | 2.87 Million | 41.28 Million | 3.42 Million |
| Gross Profit | 36.59 Thousand | -292.26 Thousand | 3.96 Million | 877.27 Thousand | 7.89 Million | 362.08 Thousand |
| Operating Expenses | 1.34 Million | 1.78 Million | 90.6 Million | 1.81 Million | 32.46 Million | 2.23 Million |
| Selling, General and Administrative Expenses | 1.34 Million | 1.78 Million | - | 1.81 Million | - | 2.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 12.33 Million | - | 17.52 Million | - |
| Cost and Expenses | 3.42 Million | 5.5 Million | 137.45 Million | 4.68 Million | 73.75 Million | 5.65 Million |
| Operating Income | -1.3 Million | -2.07 Million | -109.31 Million | -937.21 Thousand | -24.57 Million | -1.87 Million |
| Interest Expense | 176.45 Thousand | 67.7 Thousand | 3.63 Million | 453.71 Thousand | -4.63 Million | 281.73 Thousand |
| Income Tax Expense | 10.66 Thousand | 440.67 Thousand | 3.11 Million | -10.09 Thousand | 424.04 Thousand | 69.78 Thousand |
| Earnings before Tax | -1.18 Million | -12.73 Million | -100.47 Million | -1.2 Million | -7.66 Million | -365.78 Thousand |
| Net Income | -1.18 Million | -13.36 Million | -127.34 Million | -1.16 Million | -7.78 Million | -412.14 Thousand |
| Earnings Per Share Basic | -1.02 | -11.45 | - | -1.75 | - | -0.62 |
| Earnings Per Share Diluted | -1.02 | -11.45 | - | -1.75 | - | -0.62 |
| Weighted Average Shares Outstanding | 1.16 Million | 1.16 Million | 7.85 Million | 666.67 Thousand | 13.33 Million | 666.67 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.16 Million | 1.16 Million | 7.85 Million | 666.67 Thousand | 13.33 Million | 666.67 Thousand |
| Gross Margin | 0.02 | -0.09 | 0.08 | 0.23 | 0.16 | 0.10 |
| EBIT Margin | -0.48 | -0.66 | - | -0.24 | - | -0.49 |
| Profit Margin | -0.56 | -3.90 | -2.51 | -0.31 | -0.16 | -0.11 |
| EBITDA | -1 Million | -2.26 Million | - | -914.44 Thousand | - | -1.84 Million |
| Earnings Before Tax Margin | -0.62 | -0.60 | -2.15 | -0.25 | -0.50 | -0.49 |
LVWR
AAS
SLHPF
LUCYW
6278
GOLD