Union Tool Co. (6278.T)
JPY 3365.0
(-2.89%)
JPY 3365.0
(-2.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 25.33 Billion | 29.09 Billion | 28.17 Billion | 22.81 Billion | 22.87 Billion | 24.51 Billion |
| Cost of Revenue | 16.39 Billion | 17.53 Billion | 17.59 Billion | 15.51 Billion | 15.32 Billion | 15.64 Billion |
| Gross Profit | 8.94 Billion | 11.56 Billion | 10.57 Billion | 7.3 Billion | 7.55 Billion | 8.86 Billion |
| Operating Expenses | 5.2 Billion | 5.37 Billion | 5.14 Billion | 4.44 Billion | 4.47 Billion | 4.69 Billion |
| Selling, General and Administrative Expenses | 5.2 Billion | 3.65 Billion | 3.33 Billion | 3.94 Billion | 2.59 Billion | 2.89 Billion |
| Research and Development Expenses | 1.74 Billion | 1.71 Billion | 1.81 Billion | 349 Million | 1.66 Billion | 1.61 Billion |
| Other Expenses | -1.74 Billion | 5.37 Billion | 5.14 Billion | 4.44 Billion | 4.47 Billion | -11.66 Million |
| Cost and Expenses | 21.56 Billion | 22.9 Billion | 22.74 Billion | 19.95 Billion | 19.8 Billion | 20.33 Billion |
| Operating Income | 3.77 Billion | 6.19 Billion | 5.43 Billion | 2.86 Billion | 3.07 Billion | 4.17 Billion |
| Interest Expense | 11 Million | 11 Million | 14 Million | 7.18 Million | 11.39 Million | 56 Thousand |
| Income Tax Expense | 955 Million | 2.35 Billion | 1.37 Billion | 927.64 Million | 719.31 Million | 1.08 Billion |
| Earnings before Tax | 4.03 Billion | 7.35 Billion | 5.17 Billion | 3.46 Billion | 3.1 Billion | 4.31 Billion |
| Net Income | 3.07 Billion | 4.99 Billion | 3.8 Billion | 2.53 Billion | 2.38 Billion | 3.22 Billion |
| Earnings Per Share Basic | 178.12 | 289.20 | 220.14 | 147.02 | 137.98 | 186.88 |
| Earnings Per Share Diluted | 178.12 | 289.20 | 220.14 | 147.02 | 137.98 | 186.88 |
| Weighted Average Shares Outstanding | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million |
| Gross Margin | 0.35 | 0.40 | 0.38 | 0.32 | 0.33 | 0.36 |
| EBIT Margin | 0.25 | 0.32 | 0.29 | 0.25 | 0.25 | 0.28 |
| Profit Margin | 0.12 | 0.17 | 0.13 | 0.11 | 0.10 | 0.13 |
| EBITDA | 6.45 Billion | 8.79 Billion | 8.08 Billion | 6.22 Billion | 5.8 Billion | 6.72 Billion |
| Earnings Before Tax Margin | 0.15 | 0.21 | 0.19 | 0.13 | 0.13 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.37 Billion | 7.42 Billion | 25.33 Billion | 6.35 Billion | 6.66 Billion | 6.52 Billion |
| Cost of Revenue | 5 Billion | 4.62 Billion | 16.39 Billion | 4.28 Billion | 4.35 Billion | 4.14 Billion |
| Gross Profit | 3.36 Billion | 2.79 Billion | 8.94 Billion | 2.07 Billion | 2.3 Billion | 2.37 Billion |
| Operating Expenses | 1.69 Billion | 1.38 Billion | 5.22 Billion | 1.34 Billion | 1.32 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 1.13 Billion | 948 Million | - | 1.33 Billion | 891 Million | 884 Million |
| Research and Development Expenses | 560 Million | 433 Million | - | 473 Million | 430 Million | 398 Million |
| Other Expenses | -5 Million | -4 Million | -15 Million | -4 Million | 2 Million | 16 Million |
| Cost and Expenses | 6.7 Billion | 6.01 Billion | 21.61 Billion | 5.63 Billion | 5.67 Billion | 5.43 Billion |
| Operating Income | 1.67 Billion | 1.41 Billion | 3.72 Billion | 727 Million | 987 Million | 1.09 Billion |
| Interest Expense | 4 Million | 3 Million | 11 Million | 3 Million | 4 Million | 2 Million |
| Income Tax Expense | 404 Million | 454 Million | 955 Million | 100 Million | 273 Million | 299 Million |
| Earnings before Tax | 1.73 Billion | 1.65 Billion | 4.03 Billion | 823 Million | 1 Billion | 1.15 Billion |
| Net Income | 1.32 Billion | 1.19 Billion | 3.07 Billion | 722 Million | 735 Million | 857 Million |
| Earnings Per Share Basic | 76.93 | 69.35 | - | 41.79 | 42.55 | 49.61 |
| Earnings Per Share Diluted | 76.93 | 69.35 | - | 41.79 | 42.55 | 49.61 |
| Weighted Average Shares Outstanding | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million | 17.27 Million |
| Gross Margin | 0.40 | 0.38 | 0.35 | 0.33 | 0.35 | 0.36 |
| EBIT Margin | 0.28 | 0.28 | - | 0.23 | 0.15 | 0.18 |
| Profit Margin | 0.16 | 0.16 | 0.12 | 0.11 | 0.11 | 0.13 |
| EBITDA | 2.38 Billion | 2.08 Billion | - | 1.44 Billion | 1.02 Billion | 1.16 Billion |
| Earnings Before Tax Margin | 0.20 | 0.19 | 0.15 | 0.11 | 0.15 | 0.17 |
GOLD
LXEH
LVWR
HMTXF
SAMG
LUCYW