USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 223.00 | 495.00 | 1101.00 | 2448.00 | 1688.00 | - |
Gross Profit | -223.00 | -495.00 | -1101.00 | -2448.00 | -1688.00 | - |
Operating Expenses | 2.33 Million | 4.57 Million | 6.65 Million | 7.46 Million | 4.69 Million | 6.42 Million |
Selling, General and Administrative Expenses | 1.94 Million | 3.95 Million | 6.47 Million | 6.81 Million | 2.34 Million | 4.15 Million |
Research and Development Expenses | 384.88 Thousand | 622.65 Thousand | 179.9 Thousand | 650.05 Thousand | 2.35 Million | 2.26 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.33 Million | 4.57 Million | 6.65 Million | 7.46 Million | 4.69 Million | 6.42 Million |
Operating Income | -2.33 Million | -4.58 Million | -6.66 Million | -7.47 Million | -4.69 Million | -6.64 Million |
Interest Expense | - | 350.31 Thousand | 10.48 Thousand | 106.04 Thousand | 104.98 Thousand | - |
Income Tax Expense | - | 486.92 Thousand | -255.78 Thousand | 106.04 Thousand | 104.98 Thousand | 6222.00 |
Earnings before Tax | -2.5 Million | -4.74 Million | -6.54 Million | -7.76 Million | -4.86 Million | -6.18 Million |
Net Income | -2.5 Million | -5.23 Million | -6.28 Million | -7.76 Million | -4.86 Million | -6.18 Million |
Earnings Per Share Basic | -0.03 | -0.07 | -0.11 | -0.24 | -0.32 | -0.41 |
Earnings Per Share Diluted | -0.03 | -0.07 | -0.11 | -0.24 | -0.32 | -0.41 |
Weighted Average Shares Outstanding | 82.5 Million | 69.98 Million | 57.44 Million | 32.24 Million | 15.04 Million | 14.93 Million |
Weighted Average Shares Outstanding (Diluted) | 82.49 Million | 69.98 Million | 57.44 Million | 32.24 Million | 15.04 Million | 14.93 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.33 Million | -4.58 Million | -2.76 Million | -7.47 Million | -4.69 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.00 | 25.00 | 223.00 | 56.00 | 55.00 | 56.00 |
Gross Profit | -25.00 | -25.00 | -223.00 | -56.00 | -55.00 | -56.00 |
Operating Expenses | 364.06 Thousand | 325.71 Thousand | 2.15 Million | 113.2 Thousand | 415.54 Thousand | 493.25 Thousand |
Selling, General and Administrative Expenses | 364.06 Thousand | 322.74 Thousand | - | 127.95 Thousand | 413.03 Thousand | 422.73 Thousand |
Research and Development Expenses | - | 2972.00 | - | -109.91 Thousand | 2453.00 | 70.46 Thousand |
Other Expenses | 13.95 Thousand | - | - | - | 237.75 Thousand | 214.55 Thousand |
Cost and Expenses | 364.08 Thousand | 325.74 Thousand | 2.15 Million | 413.63 Thousand | 415.54 Thousand | 493.25 Thousand |
Operating Income | -364.09 Thousand | -325.74 Thousand | -2.15 Million | -413.64 Thousand | -177.78 Thousand | -278.7 Thousand |
Interest Expense | 150.19 Thousand | 145.55 Thousand | - | 233.56 Thousand | 115.21 Thousand | 111.05 Thousand |
Income Tax Expense | 5.00 | 5.00 | -3.00 | 4.00 | 352.97 Thousand | 325.6 Thousand |
Earnings before Tax | -519.34 Thousand | -475.53 Thousand | -2.5 Million | -683.58 Thousand | -257.24 Thousand | -284.94 Thousand |
Net Income | -519.34 Thousand | -475.53 Thousand | -2.5 Million | -683.58 Thousand | -257.24 Thousand | -284.94 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 87.12 Million | 87.12 Million | 82.49 Million | 82.49 Million | 84.51 Million | 81.2 Million |
Weighted Average Shares Outstanding (Diluted) | 87.12 Million | 87.12 Million | 82.49 Million | 82.49 Million | 84.51 Million | 81.2 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -364.06 Thousand | -325.71 Thousand | - | -413.58 Thousand | -177.73 Thousand | -278.64 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SAMG
LUCYW
6278
023810
LBI
GZD