USD 24.3
(13.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 433.97 Million | 608.92 Million | 532.72 Million | 460 Million | 303.27 Million | 266.2 Million |
Total Current Assets | 244.88 Million | 329.55 Million | 301.1 Million | 216.82 Million | 60.33 Million | 23.89 Million |
Cash And Short Term Investments | 227.04 Million | 246.76 Million | 199.41 Million | 212.76 Million | 44.72 Million | 7.7 Million |
Cash and Cash Equivalents | 227.04 Million | 246.76 Million | 199.41 Million | 212.76 Million | 24.72 Million | 2.64 Million |
Short Term Investments | - | - | - | - | 20 Million | 5.06 Million |
Net Receivables | 14.63 Million | 33.98 Million | 193.01 Thousand | 2.35 Million | 14.41 Million | 15.48 Million |
Inventory | 886.89 Thousand | 1.16 Million | 227.6 Thousand | 1.63 Million | 1.16 Million | 542.63 Thousand |
Other Current Assets | 362.39 Thousand | 586.76 Thousand | 318.89 Thousand | 62.14 Thousand | 24.78 Thousand | 151.77 Thousand |
Total Non-Current Assets | 189.09 Million | 279.37 Million | 231.61 Million | 243.18 Million | 242.93 Million | 242.31 Million |
Net PPE | 154.02 Million | 167.71 Million | 165.05 Million | 205.44 Million | 204.25 Million | 202.68 Million |
Good Will And Intangible Assets | 35.07 Million | 106.4 Million | 63.66 Million | 37.73 Million | 38.68 Million | 39.62 Million |
Good Will | - | 70.36 Million | 26.64 Million | - | - | - |
Intangible Assets | 35.07 Million | 36.03 Million | 37.02 Million | 37.73 Million | 38.68 Million | 39.62 Million |
Long-Term Investments | - | 274.11 Million | 228.72 Million | - | - | - |
Tax Assets | - | 5.25 Million | 2.89 Million | - | - | - |
Other Non Current Assets | - | -274.11 Million | -228.72 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 276.87 Million | 355.43 Million | 413.66 Million | 92.53 Million | 132.13 Million | 142.29 Million |
Total Current Liabilities | 103.19 Million | 134.09 Million | 413.66 Million | 92.12 Million | 130.41 Million | 140.24 Million |
Account Payables | 1.5 Million | 2.92 Million | 6 Million | 8.95 Million | 9.26 Million | 12.33 Million |
Tax Payables | 1.05 Million | 908.01 Thousand | 649.13 Thousand | 309.17 Thousand | 27.22 Thousand | 576.65 Thousand |
Short Term Debt | 77.72 Million | 75.29 Million | 77 Million | 39.69 Million | 83.6 Million | 69 Million |
Deferred Revenue | 6.51 Million | 9.36 Million | 1.38 Million | 18.33 Million | 17.72 Million | 16.88 Million |
Other Current Liabilities | 17.45 Million | 46.5 Million | 329.27 Million | 25.13 Million | 19.82 Million | 42.01 Million |
Total Non Current Liabilities | 173.68 Million | 221.34 Million | - | 412.59 Thousand | 1.71 Million | 2.05 Million |
Long-Term Debt | - | 5.16 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | 412.59 Thousand | 1.71 Million | 2.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 173.68 Million | 216.17 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 157.09 Million | 253.49 Million | 119.06 Million | 367.46 Million | 171.14 Million | 123.9 Million |
Stock Holders Equity | 157.4 Million | 252.94 Million | 119.06 Million | 367.46 Million | 171.14 Million | 123.9 Million |
Common Stock | 81.09 Thousand | 45.19 Thousand | 45.19 Thousand | 45.19 Thousand | - | - |
Retained Earnings | -245.31 Million | -118.28 Million | -110.26 Million | 135.31 Million | 109.13 Million | 72.51 Million |
Accumulated other comprehensive income | 69.09 Million | 65.71 Million | 47.42 Million | 50.26 Million | 50.8 Million | 40.19 Million |
Common Stock Equity | 157.4 Million | 252.94 Million | 119.06 Million | 367.46 Million | 171.14 Million | 123.9 Million |
Capital Lease Obligation | 2.47 Million | 7.42 Million | - | - | - | - |
Total Investments | - | 274.11 Million | 228.72 Million | - | 20 Million | 5.06 Million |
Total Debt | 77.72 Million | 80.45 Million | 77 Million | 39.69 Million | 83.6 Million | 69 Million |
Net Debt | -149.31 Million | -166.3 Million | -122.41 Million | -173.07 Million | 58.87 Million | 66.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 432.11 Million | 432.11 Million | 433.97 Million | 433.97 Million | 433.97 Million | 593.59 Million |
Total Current Assets | 246.17 Million | 246.17 Million | 244.88 Million | 244.88 Million | 244.88 Million | 319.38 Million |
Cash And Short Term Investments | 230.56 Million | 230.56 Million | 227.04 Million | 227.04 Million | 227.04 Million | 240.12 Million |
Cash and Cash Equivalents | 230.56 Million | 230.56 Million | 227.04 Million | 227.04 Million | 227.04 Million | 240.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.34 Thousand | 24.34 Thousand | 14.63 Million | 14.63 Million | 9380.00 | 891.57 Thousand |
Inventory | - | - | 886.89 Thousand | 886.89 Thousand | 886.89 Thousand | 1 Million |
Other Current Assets | 15.58 Million | 15.58 Million | 362.39 Thousand | 362.39 Thousand | 16.94 Million | 77.37 Million |
Total Non-Current Assets | 185.93 Million | 185.93 Million | 189.09 Million | 189.09 Million | 189.09 Million | 274.21 Million |
Net PPE | 151.35 Million | 151.35 Million | 154.02 Million | 154.02 Million | 154.02 Million | 162.96 Million |
Good Will And Intangible Assets | 34.58 Million | 34.58 Million | 35.07 Million | 35.07 Million | 35.07 Million | 105.91 Million |
Good Will | - | - | - | - | - | 70.36 Million |
Intangible Assets | 34.58 Million | 34.58 Million | 35.07 Million | 35.07 Million | 35.07 Million | 35.54 Million |
Long-Term Investments | - | - | - | - | - | 268.88 Million |
Tax Assets | - | - | - | - | - | 5.32 Million |
Other Non Current Assets | - | - | - | - | - | -268.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 261.36 Million | 261.36 Million | 276.87 Million | 276.87 Million | 103.19 Million | 341.99 Million |
Total Current Liabilities | 86.7 Million | 86.7 Million | 103.19 Million | 103.19 Million | 103.19 Million | 124.08 Million |
Account Payables | 524.02 Thousand | 524.02 Thousand | 1.5 Million | 1.5 Million | 1.5 Million | 1.55 Million |
Tax Payables | - | - | 1.05 Million | 1.05 Million | - | 962.95 Thousand |
Short Term Debt | 64 Million | 64 Million | 77.72 Million | 77.72 Million | 75.25 Million | 84.38 Million |
Deferred Revenue | 9.22 Million | 9.22 Million | 6.51 Million | 6.51 Million | - | 14.16 Million |
Other Current Liabilities | 12.95 Million | 22.17 Million | 17.45 Million | 17.45 Million | 26.43 Million | 23.98 Million |
Total Non Current Liabilities | 174.66 Million | 174.66 Million | 173.68 Million | 173.68 Million | - | 217.91 Million |
Long-Term Debt | - | - | - | - | - | 1.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174.66 Million | 174.66 Million | 173.68 Million | - | - | 216.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 170.75 Million | 170.75 Million | 157.09 Million | 157.09 Million | 157.09 Million | 251.6 Million |
Stock Holders Equity | 171.39 Million | 171.39 Million | 157.4 Million | 157.4 Million | 157.4 Million | 251.71 Million |
Common Stock | 81.09 Thousand | 81.09 Thousand | 81.09 Thousand | 81.09 Thousand | 81.09 Thousand | 45.19 Thousand |
Retained Earnings | -193.26 Million | -193.26 Million | -245.31 Million | -245.31 Million | -184.7 Million | -126.63 Million |
Accumulated other comprehensive income | 10.07 Million | 10.07 Million | 69.09 Million | 69.09 Million | 8.48 Million | 73.93 Million |
Common Stock Equity | 171.39 Million | 171.39 Million | 157.4 Million | 157.4 Million | 157.4 Million | 251.71 Million |
Capital Lease Obligation | 1.34 Million | 1.34 Million | 2.47 Million | 2.47 Million | 2.47 Million | 5.77 Million |
Total Investments | - | - | - | - | - | 268.88 Million |
Total Debt | 64 Million | 64 Million | 77.72 Million | 77.72 Million | 75.25 Million | 86.11 Million |
Net Debt | -166.56 Million | -166.56 Million | -149.31 Million | -149.31 Million | -151.79 Million | -154 Million |
LVWR
AAS
SLHPF
LUCYW
6278
GOLD