USD 5.55
(-7.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.15 Million | 659.78 Thousand | 690.67 Thousand | 56.99 Thousand | 4821.00 |
Cost of Revenue | 1.27 Million | 716.07 Thousand | 542.41 Thousand | 74.26 Thousand | 7735.00 |
Gross Profit | -119.32 Thousand | -56.28 Thousand | 148.25 Thousand | -17.26 Thousand | -2914.00 |
Operating Expenses | -119.32 Thousand | 5.52 Million | 3.35 Million | 635.74 Thousand | 106.51 Thousand |
Selling, General and Administrative Expenses | 5.93 Million | 4.85 Million | 3.15 Million | 468.84 Thousand | 46.32 Thousand |
Research and Development Expenses | 662.18 Thousand | 524.69 Thousand | 86.26 Thousand | 36.89 Thousand | 4083.00 |
Other Expenses | - | 140 Thousand | 109.97 Thousand | 130 Thousand | 56.1 Thousand |
Cost and Expenses | 8 Million | 6.23 Million | 3.89 Million | 710 Thousand | 114.24 Thousand |
Operating Income | -6.9 Million | -5.57 Million | -3.2 Million | -650.88 Thousand | -109.42 Thousand |
Interest Expense | 3036.00 | 105.17 Thousand | 39.43 Thousand | 4966.00 | - |
Income Tax Expense | - | 105.17 Thousand | 39.43 Thousand | 7086.00 | -262.62 Thousand |
Earnings before Tax | -6.66 Million | -5.68 Million | -3.24 Million | -768.18 Thousand | -109.42 Thousand |
Net Income | -6.66 Million | -5.68 Million | -3.24 Million | -768.18 Thousand | -262.62 Thousand |
Earnings Per Share Basic | -12.67 | -17.41 | -12.37 | -5.19 | -2.64 |
Earnings Per Share Diluted | -12.67 | -17.41 | -12.37 | -5.19 | -2.64 |
Weighted Average Shares Outstanding | 525.8 Thousand | 326.44 Thousand | 262.28 Thousand | 148.01 Thousand | 99.44 Thousand |
Weighted Average Shares Outstanding (Diluted) | 525.8 Thousand | 326.44 Thousand | 262.28 Thousand | 148.01 Thousand | 99.44 Thousand |
Gross Margin | -0.10 | -0.09 | 0.21 | -0.30 | -0.60 |
EBIT Margin | -5.71 | -8.40 | -4.63 | -11.40 | -22.70 |
Profit Margin | -5.78 | -8.61 | -4.70 | -13.48 | -54.48 |
EBITDA | -6.57 Million | -5.54 Million | -3.19 Million | -762.22 Thousand | -109.42 Thousand |
Earnings Before Tax Margin | -5.99 | -8.45 | -4.64 | -11.42 | -22.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 308.68 Thousand | 383.47 Thousand | 615.75 Thousand | 1.15 Million | 221.87 Thousand | 169.92 Thousand |
Cost of Revenue | 253.5 Thousand | 376.52 Thousand | 795.9 Thousand | 1.27 Million | 141.53 Thousand | 199.74 Thousand |
Gross Profit | 55.17 Thousand | 6951.00 | -180.14 Thousand | -119.32 Thousand | 80.34 Thousand | -29.81 Thousand |
Operating Expenses | 2.02 Million | 663.95 Thousand | 2.31 Million | 6.73 Million | 1.67 Million | 1.3 Million |
Selling, General and Administrative Expenses | 1.77 Million | 447.65 Thousand | 2.19 Million | - | 1.44 Million | 1.07 Million |
Research and Development Expenses | 256.8 Thousand | 216.3 Thousand | 120.83 Thousand | - | 192.7 Thousand | 197.47 Thousand |
Other Expenses | 25.95 Thousand | 43.28 Thousand | 101.79 Thousand | 195.15 Thousand | 45.69 Thousand | 47.58 Thousand |
Cost and Expenses | 2.28 Million | 1.04 Million | 3.11 Million | 8 Million | 1.81 Million | 1.5 Million |
Operating Income | -1.97 Million | -657 Thousand | -2.49 Million | -6.85 Million | -493.99 Thousand | -1.09 Million |
Interest Expense | - | - | -3.03 Million | 3036.00 | - | 1097.00 |
Income Tax Expense | 5.00 | -29.47 Thousand | -1.00 | 3.00 | 45.69 Thousand | 48.68 Thousand |
Earnings before Tax | -1.94 Million | -1.97 Million | -2.39 Million | -6.66 Million | -1.55 Million | -1.28 Million |
Net Income | -1.94 Million | -1.97 Million | -2.39 Million | -6.66 Million | -1.55 Million | -1.28 Million |
Earnings Per Share Basic | -1.87 | -3.04 | -3.70 | - | -2.40 | -3.01 |
Earnings Per Share Diluted | -1.87 | -3.04 | -3.70 | - | -2.40 | -3.01 |
Weighted Average Shares Outstanding | 1.04 Million | 647.6 Thousand | 647.44 Thousand | 525.8 Thousand | 645.86 Thousand | 428.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.04 Million | 647.6 Thousand | 647.44 Thousand | 525.8 Thousand | 645.86 Thousand | 428.5 Thousand |
Gross Margin | 0.18 | 0.02 | -0.29 | -0.10 | 0.36 | -0.18 |
EBIT Margin | -6.25 | -1.71 | -4.02 | - | -6.90 | -7.39 |
Profit Margin | -6.31 | -5.14 | -3.89 | -5.78 | -6.99 | -7.58 |
EBITDA | -1.92 Million | -657 Thousand | -2.47 Million | - | -1.53 Million | -1.25 Million |
Earnings Before Tax Margin | -6.40 | -1.71 | -4.05 | -5.95 | -2.23 | -6.43 |
GSFD
CODI
ACNFF
MNIN
FRBA
EMI