USD 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 5.08 Million | 4.66 Million | 4.61 Million | 4.82 Million | 9.21 Million | 13.74 Million |
Cost of Revenue | 4.12 Million | 3.69 Million | 4.11 Million | 4.3 Million | 7.38 Million | 10.7 Million |
Gross Profit | 956.12 Thousand | 964.55 Thousand | 502.85 Thousand | 515.93 Thousand | 1.82 Million | 3.03 Million |
Operating Expenses | 724.18 Thousand | 801.89 Thousand | 786.77 Thousand | 706.38 Thousand | 3.25 Million | 3.8 Million |
Selling, General and Administrative Expenses | 703.84 Thousand | 786.17 Thousand | 761.11 Thousand | 686.31 Thousand | 2.78 Million | 3.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.34 Thousand | -15.72 Thousand | -25.66 Thousand | -20.07 Thousand | -31.89 Thousand | -31.89 Thousand |
Cost and Expenses | 4.84 Million | 4.49 Million | 4.9 Million | 5.01 Million | 10.64 Million | 14.5 Million |
Operating Income | 231.94 Thousand | 162.67 Thousand | -283.92 Thousand | -190.45 Thousand | -1.04 Million | -836.19 Thousand |
Interest Expense | 29.48 Thousand | 31.41 Thousand | 30.13 Thousand | 33.95 Thousand | - | 144.44 Thousand |
Income Tax Expense | 181.96 Thousand | -16.48 Thousand | -9616.00 | -32 Thousand | 532.18 Thousand | -279.92 Thousand |
Earnings before Tax | 230 Thousand | 132.18 Thousand | 434.47 Thousand | -143 Thousand | -1.96 Million | -834.07 Thousand |
Net Income | 48.03 Thousand | 148.66 Thousand | 444.08 Thousand | -111 Thousand | -1.96 Million | 372.88 Thousand |
Earnings Per Share Basic | 0.00 | 0.01 | 0.02 | -0.01 | -0.12 | 0.02 |
Earnings Per Share Diluted | 0.00 | 0.01 | 0.02 | -0.01 | -0.12 | 0.02 |
Weighted Average Shares Outstanding | 18.8 Million | 18.8 Million | 18.8 Million | 18.8 Million | 16.36 Million | 15.84 Million |
Weighted Average Shares Outstanding (Diluted) | 18.8 Million | 18.8 Million | 18.8 Million | 18.8 Million | 16.36 Million | 16.93 Million |
Gross Margin | 0.19 | 0.21 | 0.11 | 0.11 | 0.20 | 0.22 |
EBIT Margin | 0.05 | 0.05 | -0.05 | -0.02 | -0.06 | -0.03 |
Profit Margin | 0.01 | 0.03 | 0.10 | -0.02 | -0.21 | 0.03 |
EBITDA | 276.7 Thousand | 224.1 Thousand | 525.13 Thousand | -36.16 Thousand | -961.94 Thousand | -376.73 Thousand |
Earnings Before Tax Margin | 0.05 | 0.03 | -0.06 | -0.04 | -0.11 | -0.06 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2003 Q1 | 2002 FY |
---|---|---|---|---|---|---|
Revenue | 5.08 Million | 4.66 Million | 4.61 Million | 4.82 Million | 3.16 Million | 9.21 Million |
Cost of Revenue | 4.12 Million | 3.69 Million | 4.11 Million | 4.3 Million | 2.18 Million | 7.38 Million |
Gross Profit | 956.12 Thousand | 964.55 Thousand | 502.85 Thousand | 515.93 Thousand | 987.52 Thousand | 1.82 Million |
Operating Expenses | 724.18 Thousand | 801.89 Thousand | 786.77 Thousand | 706.38 Thousand | 841.41 Thousand | 3.25 Million |
Selling, General and Administrative Expenses | - | - | - | - | 723.26 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.34 Thousand | -15.72 Thousand | -25.66 Thousand | -20.07 Thousand | - | -31.89 Thousand |
Cost and Expenses | 4.84 Million | 4.49 Million | 4.9 Million | 5.01 Million | 3.02 Million | 10.64 Million |
Operating Income | 231.94 Thousand | 162.67 Thousand | -283.92 Thousand | -190.45 Thousand | 146.11 Thousand | -1.04 Million |
Interest Expense | 29.48 Thousand | 31.41 Thousand | 30.13 Thousand | 33.95 Thousand | - | - |
Income Tax Expense | 181.96 Thousand | -16.48 Thousand | -9616.00 | -32 Thousand | 15.68 Thousand | 532.18 Thousand |
Earnings before Tax | 230 Thousand | 132.18 Thousand | 434.47 Thousand | -143 Thousand | 130.42 Thousand | -1.96 Million |
Net Income | 48.03 Thousand | 148.66 Thousand | 444.08 Thousand | -111 Thousand | 130.42 Thousand | -1.96 Million |
Earnings Per Share Basic | - | - | - | - | 0.01 | - |
Earnings Per Share Diluted | - | - | - | - | 0.01 | - |
Weighted Average Shares Outstanding | 18.8 Million | 18.8 Million | 18.8 Million | 18.8 Million | 16.36 Million | 16.36 Million |
Weighted Average Shares Outstanding (Diluted) | 18.8 Million | 18.8 Million | 18.8 Million | 18.8 Million | 16.36 Million | 16.36 Million |
Gross Margin | 0.19 | 0.21 | 0.11 | 0.11 | 0.31 | 0.20 |
EBIT Margin | - | - | - | - | 0.08 | - |
Profit Margin | 0.01 | 0.03 | 0.10 | -0.02 | 0.04 | -0.21 |
EBITDA | - | - | - | - | 264.25 Thousand | - |
Earnings Before Tax Margin | 0.05 | 0.03 | -0.06 | -0.04 | 0.05 | -0.11 |
CODI
ACNFF
PRFN
FRBA
EMI
LUCY