First Bank (FRBA)
USD 13.97
(-3.66%)
USD 13.97
(-3.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 95.85 Million | 97.49 Million | 89.64 Million | 75.9 Million | 62.36 Million | 58.39 Million |
| Cost of Revenue | -77.37 Million | - | - | - | - | - |
| Gross Profit | 173.23 Million | 97.49 Million | 89.64 Million | 75.9 Million | 62.36 Million | 58.39 Million |
| Operating Expenses | 52.01 Million | -34.71 Million | -42.92 Million | -49.92 Million | -43.34 Million | -18.96 Million |
| Selling, General and Administrative Expenses | 52.01 Million | 30.86 Million | 30.72 Million | 27.93 Million | 25.12 Million | 22.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -65.58 Million | -73.64 Million | -77.86 Million | -68.47 Million | -41.1 Million |
| Cost and Expenses | 52.01 Million | -34.71 Million | -42.92 Million | -49.92 Million | -43.34 Million | -18.96 Million |
| Operating Income | 35.2 Million | 62.77 Million | 46.72 Million | 25.97 Million | 19.01 Million | 39.42 Million |
| Interest Expense | 69.5 Million | 14.88 Million | 9.22 Million | 19.64 Million | 25.8 Million | 17.79 Million |
| Income Tax Expense | 6.26 Million | 11.6 Million | 11.29 Million | 6.53 Million | 5.56 Million | 4.04 Million |
| Earnings before Tax | 27.15 Million | 47.88 Million | 46.72 Million | 25.97 Million | 19.01 Million | 21.63 Million |
| Net Income | 20.89 Million | 36.28 Million | 35.42 Million | 19.44 Million | 13.44 Million | 17.58 Million |
| Earnings Per Share Basic | 0.95 | 1.86 | 1.81 | 0.98 | 0.70 | 0.97 |
| Earnings Per Share Diluted | 0.95 | 1.84 | 1.79 | 0.97 | 0.69 | 0.95 |
| Weighted Average Shares Outstanding | 21.94 Million | 19.5 Million | 19.61 Million | 19.88 Million | 19.09 Million | 18.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.07 Million | 19.71 Million | 19.81 Million | 20 Million | 19.39 Million | 18.57 Million |
| Gross Margin | 1.81 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.66 | 0.54 | 0.37 | 0.33 | 0.70 |
| Profit Margin | 0.22 | 0.37 | 0.40 | 0.26 | 0.22 | 0.30 |
| EBITDA | - | 49.44 Million | 48.3 Million | 27.86 Million | 20.68 Million | 23.03 Million |
| Earnings Before Tax Margin | 0.37 | 0.64 | 0.52 | 0.34 | 0.30 | 0.68 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 57.98 Million | 56.11 Million | 55.44 Million | 173.23 Million | 50.13 Million | 28.78 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 57.98 Million | 56.11 Million | 55.44 Million | 173.23 Million | 50.13 Million | 28.78 Million |
| Operating Expenses | 5.72 Million | 5.77 Million | 6.18 Million | 19.14 Million | 6.55 Million | -30.13 Million |
| Selling, General and Administrative Expenses | - | 10.86 Million | 10.82 Million | - | 9.99 Million | 10.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.72 Million | -5.77 Million | -6.18 Million | -19.14 Million | -6.55 Million | -40.17 Million |
| Cost and Expenses | 45.63 Million | 42.9 Million | 41.3 Million | 138.03 Million | 39.44 Million | -30.13 Million |
| Operating Income | 12.35 Million | 13.98 Million | 15.86 Million | 154.09 Million | 43.58 Million | -1.34 Million |
| Interest Expense | 2.99 Million | 25.01 Million | 23.24 Million | 9.22 Million | 2.46 Million | 21.32 Million |
| Income Tax Expense | 4.18 Million | 2.14 Million | 2.65 Million | 6.26 Million | 1.97 Million | -78 Thousand |
| Earnings before Tax | 12.35 Million | 13.21 Million | 15.17 Million | 27.15 Million | 10.35 Million | -1.34 Million |
| Net Income | 8.16 Million | 11.07 Million | 12.51 Million | 20.89 Million | 8.38 Million | -1.27 Million |
| Earnings Per Share Basic | 0.32 | 0.44 | 0.50 | - | 0.34 | -0.05 |
| Earnings Per Share Diluted | 0.32 | 0.44 | 0.50 | - | 0.33 | -0.05 |
| Weighted Average Shares Outstanding | 25.17 Million | 25.12 Million | 25.03 Million | 21.94 Million | 24.94 Million | 23.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.34 Million | 25.25 Million | 25.19 Million | 22.07 Million | 25.08 Million | 23.9 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.21 | -0.01 | -0.01 | - | 0.02 | -0.02 |
| Profit Margin | 0.14 | 0.20 | 0.23 | 0.12 | 0.17 | -0.04 |
| EBITDA | 12.35 Million | -769 Thousand | -690 Thousand | - | 1.07 Million | -469 Thousand |
| Earnings Before Tax Margin | 0.21 | 0.25 | 0.29 | 0.89 | 0.87 | -0.05 |
EMI
LUCY
GSFD
9536
KRSNAA
MNIN