Saibu Gas Holdings Co.,Ltd. (9536.T)
JPY 1669.0
(3.99%)
JPY 1669.0
(3.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 256.32 Billion | 266.31 Billion | 215.27 Billion | 191.99 Billion | 204.44 Billion | 203.47 Billion |
| Cost of Revenue | 189.74 Billion | 188.1 Billion | 146.22 Billion | 121.01 Billion | 128.29 Billion | 126.09 Billion |
| Gross Profit | 66.57 Billion | 78.21 Billion | 69.04 Billion | 70.97 Billion | 76.15 Billion | 77.38 Billion |
| Operating Expenses | 67.84 Billion | 67.4 Billion | 68.59 Billion | 66.12 Billion | 68.58 Billion | 67.28 Billion |
| Selling, General and Administrative Expenses | 68.15 Billion | 67.4 Billion | 68.59 Billion | 66.12 Billion | 68.58 Billion | 67.28 Billion |
| Research and Development Expenses | 88 Million | 68 Million | 226 Million | 252 Million | 288 Million | 315 Million |
| Other Expenses | -394 Million | 1.07 Billion | 803 Million | 357 Million | 263 Million | 736 Million |
| Cost and Expenses | 246.65 Billion | 255.5 Billion | 214.82 Billion | 187.14 Billion | 196.88 Billion | 193.38 Billion |
| Operating Income | 9.67 Billion | 10.81 Billion | 451 Million | 4.85 Billion | 7.56 Billion | 10.09 Billion |
| Interest Expense | 1.46 Billion | 1.2 Billion | 1.18 Billion | 1.36 Billion | 1.42 Billion | 1.56 Billion |
| Income Tax Expense | 2.86 Billion | 4.03 Billion | -94 Million | 1.46 Billion | 2.12 Billion | 3.22 Billion |
| Earnings before Tax | 9.58 Billion | 17.94 Billion | 837 Million | 3.73 Billion | 7.15 Billion | 9.35 Billion |
| Net Income | 6.15 Billion | 13.21 Billion | 495 Million | 1.79 Billion | 4.69 Billion | 5.49 Billion |
| Earnings Per Share Basic | 166.23 | 356.91 | 13.37 | 48.46 | 126.69 | 148.11 |
| Earnings Per Share Diluted | 166.23 | 356.91 | 13.37 | 48.46 | 126.69 | 148.11 |
| Weighted Average Shares Outstanding | 37.02 Million | 37.02 Million | 37.02 Million | 37.02 Million | 37.05 Million | 37.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.02 Million | 37.02 Million | 37.02 Million | 37.02 Million | 37.05 Million | 37.1 Million |
| Gross Margin | 0.26 | 0.29 | 0.32 | 0.37 | 0.37 | 0.38 |
| EBIT Margin | 0.13 | 0.13 | 0.10 | 0.13 | 0.14 | 0.15 |
| Profit Margin | 0.02 | 0.05 | 0.00 | 0.01 | 0.02 | 0.03 |
| EBITDA | 32.45 Billion | 40.62 Billion | 24.27 Billion | 25.61 Billion | 27.58 Billion | 31.14 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.00 | 0.03 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 53.73 Billion | 58.55 Billion | 256.32 Billion | 74.75 Billion | 60.41 Billion | 59.52 Billion |
| Cost of Revenue | 38.86 Billion | 39.62 Billion | 189.74 Billion | 49.1 Billion | 43.7 Billion | 43.99 Billion |
| Gross Profit | 14.87 Billion | 18.93 Billion | 66.57 Billion | 25.65 Billion | 16.7 Billion | 15.53 Billion |
| Operating Expenses | 15.79 Billion | 16.33 Billion | 57.21 Billion | 18.17 Billion | 17.15 Billion | 16.1 Billion |
| Selling, General and Administrative Expenses | 15.79 Billion | 16.33 Billion | - | 18.17 Billion | 17.13 Billion | 16.1 Billion |
| Research and Development Expenses | - | - | - | 36 Million | 17 Million | 19 Million |
| Other Expenses | - | 1 Million | -41 Million | 746 Million | 189 Million | 319 Million |
| Cost and Expenses | 54.66 Billion | 55.95 Billion | 246.96 Billion | 67.27 Billion | 60.86 Billion | 60.09 Billion |
| Operating Income | -924 Million | 2.6 Billion | 9.36 Billion | 7.47 Billion | -447 Million | -573 Million |
| Interest Expense | 403 Million | 378 Million | 1.41 Billion | 366 Million | 421 Million | 338 Million |
| Income Tax Expense | -198 Million | 1.28 Billion | 2.86 Billion | 2.04 Billion | -96 Million | -207 Million |
| Earnings before Tax | -1 Billion | 3.28 Billion | 9.58 Billion | 6.63 Billion | -258 Million | -546 Million |
| Net Income | -784 Million | 1.89 Billion | 6.15 Billion | 4.2 Billion | -262 Million | -394 Million |
| Earnings Per Share Basic | -21.18 | 51.28 | - | 113.48 | -7.08 | -10.64 |
| Earnings Per Share Diluted | -21.18 | 51.28 | - | 113.48 | -7.08 | -10.64 |
| Weighted Average Shares Outstanding | 37.02 Million | 37.02 Million | 37.02 Million | 37.02 Million | 37.02 Million | 37.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.02 Million | 37.02 Million | 37.02 Million | 37.02 Million | 37.02 Million | 37.02 Million |
| Gross Margin | 0.28 | 0.32 | 0.26 | 0.34 | 0.28 | 0.26 |
| EBIT Margin | 0.08 | 0.14 | - | 0.18 | 0.08 | -0.00 |
| Profit Margin | -0.01 | 0.03 | 0.02 | 0.06 | -0.00 | -0.01 |
| EBITDA | 4.42 Billion | 7.93 Billion | - | 13.41 Billion | 4.69 Billion | -208 Million |
| Earnings Before Tax Margin | -0.02 | 0.04 | 0.04 | 0.10 | -0.01 | -0.01 |
KRSNAA
MNIN
FRBA
HBANP
AKVA
THMUI