USD 17.82
(-2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.36 Billion | 7.25 Billion | 5.99 Billion | 4.81 Billion | 4.66 Billion | 4.51 Billion |
Cost of Revenue | - | 5.96 Billion | - | - | - | - |
Gross Profit | 7.36 Billion | 1.28 Billion | 5.99 Billion | 4.81 Billion | 4.66 Billion | 4.51 Billion |
Operating Expenses | 115 Million | 91 Million | -4.4 Billion | -3.84 Billion | -3 Billion | -2.12 Billion |
Selling, General and Administrative Expenses | 2.94 Billion | 2.55 Billion | 2.47 Billion | 1.76 Billion | 1.72 Billion | 1.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.41 Billion | -1.23 Billion | -6.87 Billion | -5.6 Billion | -4.73 Billion | -3.79 Billion |
Cost and Expenses | 8.39 Billion | 91 Million | -4.4 Billion | -3.84 Billion | -3 Billion | -2.12 Billion |
Operating Income | 2.38 Billion | 3.83 Billion | 1.58 Billion | 972 Million | 1.65 Billion | 2.38 Billion |
Interest Expense | 3.47 Billion | 696 Million | 89 Million | 423 Million | 988 Million | 760 Million |
Income Tax Expense | 413 Million | 515 Million | 294 Million | 155 Million | 248 Million | 235 Million |
Earnings before Tax | 2.38 Billion | 2.76 Billion | 1.59 Billion | 972 Million | 1.65 Billion | 1.62 Billion |
Net Income | 1.95 Billion | 2.23 Billion | 1.29 Billion | 817 Million | 1.41 Billion | 1.39 Billion |
Earnings Per Share Basic | 1.26 | 1.47 | 0.91 | 0.70 | 1.29 | 1.33 |
Earnings Per Share Diluted | 1.24 | 1.45 | 0.90 | 0.69 | 1.27 | 1.33 |
Weighted Average Shares Outstanding | 1.44 Billion | 1.44 Billion | 1.26 Billion | 1.01 Billion | 1.03 Billion | 1.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.46 Billion | 1.46 Billion | 1.28 Billion | 1.03 Billion | 1.05 Billion | 1.04 Billion |
Gross Margin | 1.00 | 0.18 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.54 | 0.28 | 0.21 | 0.37 | 0.64 |
Profit Margin | 0.27 | 0.31 | 0.22 | 0.17 | 0.30 | 0.31 |
EBITDA | 3.18 Billion | 3.24 Billion | 1.98 Billion | 1.33 Billion | 2.04 Billion | 2.12 Billion |
Earnings Before Tax Margin | 0.32 | 0.53 | 0.27 | 0.20 | 0.36 | 0.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.87 Billion | 2.95 Billion | 2.84 Billion | 7.36 Billion | 1.77 Billion | 1.87 Billion |
Cost of Revenue | -1.17 Billion | -17 Million | -23 Million | -1.55 Billion | - | - |
Gross Profit | 3.05 Billion | 2.97 Billion | 2.86 Billion | 8.91 Billion | 1.77 Billion | 1.87 Billion |
Operating Expenses | 320 Million | 181 Million | 191 Million | 115 Million | -1.57 Billion | -1.19 Billion |
Selling, General and Administrative Expenses | 732 Million | 715 Million | 721 Million | - | 908 Million | 676 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -732 Million | -181 Million | -191 Million | -1.49 Billion | -2.48 Billion | -1.87 Billion |
Cost and Expenses | 2.41 Billion | 2.37 Billion | 2.33 Billion | 115 Million | -1.57 Billion | -1.19 Billion |
Operating Income | 638 Million | 623 Million | 583 Million | 2.36 Billion | 206 Million | 683 Million |
Interest Expense | 1.2 Billion | 1.16 Billion | 1.09 Billion | 3.47 Billion | 1.03 Billion | 945 Million |
Income Tax Expense | 116 Million | 106 Million | 86 Million | 413 Million | -1 Million | 136 Million |
Earnings before Tax | 638 Million | 586 Million | 510 Million | 2.38 Billion | 247 Million | 688 Million |
Net Income | 517 Million | 474 Million | 419 Million | 1.95 Billion | 243 Million | 547 Million |
Earnings Per Share Basic | 0.33 | 0.30 | 0.26 | - | 0.15 | 0.35 |
Earnings Per Share Diluted | 0.33 | 0.30 | 0.26 | - | 0.15 | 0.35 |
Weighted Average Shares Outstanding | 1.45 Billion | 1.45 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
Gross Margin | 1.63 | 1.01 | 1.01 | 1.21 | 1.00 | 1.00 |
EBIT Margin | 0.35 | -0.03 | -0.04 | - | 0.25 | 0.37 |
Profit Margin | 0.28 | 0.16 | 0.15 | 0.27 | 0.14 | 0.29 |
EBITDA | 653 Million | -78 Million | -114 Million | - | 446 Million | 701 Million |
Earnings Before Tax Margin | 0.34 | 0.21 | 0.21 | 0.32 | 0.12 | 0.36 |
AKVA
THMUI
9536
ATWT
000786
300179