Beijing New Building Materials Public Limited Company (000786.SZ)
CNY 28.07
(-0.5%)
CNY 28.07
(-0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.42 Billion | 19.93 Billion | 21.08 Billion | 16.8 Billion | 13.32 Billion | 12.56 Billion |
| Cost of Revenue | 15.72 Billion | 14.1 Billion | 14.37 Billion | 11.14 Billion | 9.07 Billion | 8.12 Billion |
| Gross Profit | 6.7 Billion | 5.82 Billion | 6.71 Billion | 5.65 Billion | 4.24 Billion | 4.43 Billion |
| Operating Expenses | 2.82 Billion | 2.72 Billion | 2.81 Billion | 2.22 Billion | 1.55 Billion | 1.45 Billion |
| Selling, General and Administrative Expenses | 1.6 Billion | 1.09 Billion | 1.1 Billion | 864.62 Million | 579.03 Million | 550.42 Million |
| Research and Development Expenses | 951.5 Million | 861.11 Million | 874.59 Million | 672.24 Million | 421.26 Million | 365.58 Million |
| Other Expenses | 83.47 Million | 776.25 Million | 840.95 Million | 692.19 Million | 558.7 Million | -214.58 Million |
| Cost and Expenses | 18.54 Billion | 16.83 Billion | 17.19 Billion | 13.37 Billion | 10.63 Billion | 9.57 Billion |
| Operating Income | 3.88 Billion | 3.31 Billion | 3.76 Billion | 3.3 Billion | 711.78 Million | 3.02 Billion |
| Interest Expense | 92.46 Million | 109.79 Million | 96.54 Million | 93.93 Million | 30.07 Million | 40.13 Million |
| Income Tax Expense | 213.77 Million | 139.72 Million | 242.28 Million | 317.26 Million | 200.02 Million | 334.57 Million |
| Earnings before Tax | 3.76 Billion | 3.28 Billion | 3.79 Billion | 3.34 Billion | 656.61 Million | 2.81 Billion |
| Net Income | 3.52 Billion | 3.14 Billion | 3.51 Billion | 2.86 Billion | 441.14 Million | 2.46 Billion |
| Earnings Per Share Basic | 2.09 | 1.86 | 2.08 | 1.69 | 0.26 | 1.46 |
| Earnings Per Share Diluted | 2.09 | 1.86 | 2.08 | 1.69 | 0.26 | 1.46 |
| Weighted Average Shares Outstanding | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
| Gross Margin | 0.30 | 0.29 | 0.32 | 0.34 | 0.32 | 0.35 |
| EBIT Margin | 0.21 | 0.20 | 0.22 | 0.25 | 0.09 | 0.27 |
| Profit Margin | 0.16 | 0.16 | 0.17 | 0.17 | 0.03 | 0.20 |
| EBITDA | 4.71 Billion | 4.23 Billion | 4.65 Billion | 4.04 Billion | 1.22 Billion | 3.33 Billion |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.18 | 0.20 | 0.05 | 0.24 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.76 Billion | 7.57 Billion | 5.87 Billion | 22.18 Billion | 5.31 Billion | 5.64 Billion |
| Cost of Revenue | 4.73 Billion | 5.23 Billion | 4.24 Billion | 15.95 Billion | 3.98 Billion | 3.84 Billion |
| Gross Profit | 2.03 Billion | 2.34 Billion | 1.63 Billion | 6.22 Billion | 1.33 Billion | 1.8 Billion |
| Operating Expenses | 1 Billion | 847.09 Million | 782.44 Million | 2.42 Billion | 572.18 Million | 822.97 Million |
| Selling, General and Administrative Expenses | 1.55 Billion | 523.69 Million | 570.16 Million | - | 283.53 Million | 865.06 Million |
| Research and Development Expenses | 290.45 Million | 315.99 Million | 212.27 Million | - | 258.77 Million | 259.43 Million |
| Other Expenses | -845.54 Million | -7.4 Million | -8.49 Million | 83.47 Million | -29.86 Million | -49.54 Million |
| Cost and Expenses | 5.73 Billion | 6.07 Billion | 5.02 Billion | 18.38 Billion | 4.55 Billion | 4.66 Billion |
| Operating Income | 1.02 Billion | 1.49 Billion | 856.07 Million | 3.8 Billion | 761.49 Million | 974.69 Million |
| Interest Expense | 20.7 Million | 35.35 Million | 19.9 Million | 105.56 Million | 21.02 Million | 22.25 Million |
| Income Tax Expense | 77.75 Million | 111.97 Million | 76.75 Million | 213.77 Million | 60.22 Million | 56.03 Million |
| Earnings before Tax | 1.02 Billion | 1.53 Billion | 904.9 Million | 3.76 Billion | 837.91 Million | 925.14 Million |
| Net Income | 931.18 Million | 1.39 Billion | 821.97 Million | 3.52 Billion | 767.95 Million | 860.39 Million |
| Earnings Per Share Basic | 0.55 | 0.82 | 0.49 | - | 0.45 | 0.51 |
| Earnings Per Share Diluted | 0.55 | 0.82 | 0.49 | - | 0.45 | 0.51 |
| Weighted Average Shares Outstanding | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
| Gross Margin | 0.30 | 0.31 | 0.28 | 0.28 | 0.25 | 0.32 |
| EBIT Margin | 0.15 | 0.23 | 0.16 | - | 0.19 | 0.17 |
| Profit Margin | 0.14 | 0.18 | 0.14 | 0.16 | 0.14 | 0.15 |
| EBITDA | 1.04 Billion | 1.76 Billion | 936.63 Million | - | 986.28 Million | 951.95 Million |
| Earnings Before Tax Margin | 0.15 | 0.20 | 0.15 | 0.17 | 0.14 | 0.17 |
300179
HBANP
AKVA
3230
ICCT
ATWT