USD 0.38
(0.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.78 Billion | 1.49 Billion | 902 Million | 604 Million | 1.56 Billion | 1.61 Billion |
Cost of Revenue | 422 Million | 338 Million | 286 Million | 275 Million | 388 Million | 361 Million |
Gross Profit | 1.36 Billion | 1.15 Billion | 616 Million | 329 Million | 1.17 Billion | 1.25 Billion |
Operating Expenses | 2.27 Billion | 1.06 Billion | 801 Million | 670 Million | 1.04 Billion | 1.12 Billion |
Selling, General and Administrative Expenses | 1.14 Billion | 969 Million | 651 Million | 502 Million | 874 Million | 966 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.13 Billion | 97 Million | 150 Million | 168 Million | 169 Million | 5 Million |
Cost and Expenses | 2.7 Billion | 1.4 Billion | 1.08 Billion | 945 Million | 1.43 Billion | 1.48 Billion |
Operating Income | -912 Million | 88 Million | -185 Million | -341 Million | 142 Million | 128 Million |
Interest Expense | 67 Million | 65 Million | 60 Million | 41 Million | 22 Million | 26 Million |
Income Tax Expense | 53 Million | 47 Million | -43 Million | -152 Million | -16 Million | 57 Million |
Earnings before Tax | -967 Million | 93 Million | -5 Million | -1.01 Billion | -132 Million | 48 Million |
Net Income | -285 Million | 46 Million | 38 Million | -862 Million | -116 Million | -64 Million |
Earnings Per Share Basic | -3.75 | 0.61 | 0.51 | -11.49 | -1.55 | -0.86 |
Earnings Per Share Diluted | -3.65 | 0.60 | 0.49 | -11.34 | -1.55 | -0.86 |
Weighted Average Shares Outstanding | 76 Million | 76 Million | 75 Million | 75 Million | 75 Million | 74 Million |
Weighted Average Shares Outstanding (Diluted) | 78 Million | 77 Million | 77 Million | 76 Million | 75 Million | 74 Million |
Gross Margin | 0.76 | 0.77 | 0.68 | 0.54 | 0.75 | 0.78 |
EBIT Margin | -0.45 | 0.12 | -0.05 | -0.32 | 0.20 | 0.18 |
Profit Margin | -0.16 | 0.03 | 0.04 | -1.43 | -0.07 | -0.04 |
EBITDA | -813 Million | 255 Million | 205 Million | -805 Million | 59 Million | 234 Million |
Earnings Before Tax Margin | -0.51 | 0.06 | -0.21 | -0.56 | 0.09 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 497 Million | 395 Million | 1.78 Billion | 390 Million | 533 Million | 494 Million |
Cost of Revenue | 141 Million | 111 Million | 422 Million | 104 Million | 109 Million | 112 Million |
Gross Profit | 356 Million | 284 Million | 1.36 Billion | 286 Million | 424 Million | 382 Million |
Operating Expenses | 317 Million | 302 Million | 1.23 Billion | 253 Million | 345 Million | 342 Million |
Selling, General and Administrative Expenses | 317 Million | 280 Million | - | 229 Million | 324 Million | 321 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52 Million | -47 Million | -5 Million | 1 Million | -11 Million | -1 Million |
Cost and Expenses | 458 Million | 413 Million | 1.65 Billion | 357 Million | 454 Million | 454 Million |
Operating Income | 39 Million | -18 Million | -912 Million | 29 Million | -964 Million | 40 Million |
Interest Expense | 17 Million | 17 Million | 67 Million | 17 Million | 17 Million | 17 Million |
Income Tax Expense | 14 Million | 43 Million | 53 Million | -10 Million | -14 Million | 20 Million |
Earnings before Tax | 81 Million | -69 Million | -967 Million | -7 Million | -978 Million | 49 Million |
Net Income | 49 Million | -66 Million | -285 Million | -30 Million | -234 Million | 10 Million |
Earnings Per Share Basic | 0.64 | -0.86 | - | -0.39 | -3.04 | 0.13 |
Earnings Per Share Diluted | 0.63 | -0.85 | - | -0.38 | -2.96 | 0.13 |
Weighted Average Shares Outstanding | 77 Million | 77 Million | 76 Million | 76 Million | 77 Million | 77 Million |
Weighted Average Shares Outstanding (Diluted) | 78 Million | 78 Million | 78 Million | 78 Million | 79 Million | 78 Million |
Gross Margin | 0.72 | 0.72 | 0.76 | 0.73 | 0.80 | 0.77 |
EBIT Margin | 0.12 | -0.08 | - | 0.18 | 0.19 | 0.15 |
Profit Margin | 0.10 | -0.17 | -0.16 | -0.08 | -0.44 | 0.02 |
EBITDA | 59 Million | -30 Million | - | 71 Million | 102 Million | 72 Million |
Earnings Before Tax Margin | 0.08 | -0.05 | -0.51 | 0.07 | -1.81 | 0.08 |
6739
FIFG
7615
IGXT
MARALOVER
DEVP-B