USD 1.65
(-7.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.17 Million | 27.41 Million | 42.76 Million | 9.24 Million | 10.58 Million | 10.52 Million |
Total Current Assets | 5.84 Million | 19.65 Million | 35.38 Million | 1.84 Million | 2.37 Million | 4.16 Million |
Cash And Short Term Investments | 5.36 Million | 19.65 Million | 35.04 Million | 815.8 Thousand | 1.86 Million | 4.03 Million |
Cash and Cash Equivalents | 4.94 Million | 10.5 Million | 25.65 Million | 815.8 Thousand | 1.86 Million | 4.03 Million |
Short Term Investments | 412 Thousand | 9.15 Million | 9.38 Million | - | - | - |
Net Receivables | 111 Thousand | 218 Thousand | 55 Thousand | 420.65 Thousand | 451.45 Thousand | - |
Inventory | - | -622 Thousand | - | - | - | - |
Other Current Assets | 376 Thousand | 404 Thousand | 282 Thousand | 612.98 Thousand | 53.76 Thousand | 133.05 Thousand |
Total Non-Current Assets | 6.33 Million | 7.75 Million | 7.38 Million | 7.39 Million | 8.21 Million | 6.35 Million |
Net PPE | 3.75 Million | 2.94 Million | 4.87 Million | 5.66 Million | 6.48 Million | 4.76 Million |
Good Will And Intangible Assets | 2.28 Million | 2.4 Million | 2.33 Million | 1.54 Million | 1.48 Million | 1.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.28 Million | 2.4 Million | 2.33 Million | 1.54 Million | 1.48 Million | 1.34 Million |
Long-Term Investments | 200 Thousand | 164.81 Thousand | 100 Thousand | - | - | - |
Tax Assets | - | -164.81 Thousand | -100 Thousand | - | - | - |
Other Non Current Assets | 93 Thousand | 2.39 Million | 177 Thousand | 176.78 Thousand | 250.89 Thousand | 250.89 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.33 Million | 6.91 Million | 5.31 Million | 7.28 Million | 6.13 Million | 3.7 Million |
Total Current Liabilities | 3.88 Million | 4.86 Million | 2.7 Million | 3.82 Million | 2.48 Million | 1.86 Million |
Account Payables | 638 Thousand | 1.75 Million | 645 Thousand | 1.59 Million | 1.15 Million | 1.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 593 Thousand | 564 Thousand | 537 Thousand | 687.9 Thousand | 485.78 Thousand | - |
Deferred Revenue | 506 Thousand | 506 Thousand | 199 Thousand | 10 Thousand | 541.79 Thousand | 405 Thousand |
Other Current Liabilities | 2.15 Million | 2.04 Million | 1.32 Million | 1.54 Million | 304.56 Thousand | 252.94 Thousand |
Total Non Current Liabilities | 1.44 Million | 2.04 Million | 2.6 Million | 3.45 Million | 3.65 Million | 1.84 Million |
Long-Term Debt | 1.44 Million | 2.04 Million | 2.6 Million | 3.45 Million | 3.65 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.84 Million | 20.5 Million | 37.45 Million | 1.95 Million | 4.44 Million | 6.81 Million |
Stock Holders Equity | 6.84 Million | 20.5 Million | 37.45 Million | 1.95 Million | 4.44 Million | 6.81 Million |
Common Stock | 25 Thousand | 21 Thousand | 21 Thousand | 16.04 Thousand | 4.59 Million | 7.11 Million |
Retained Earnings | -84.98 Million | -62.77 Million | -43.93 Million | -26.89 Million | - | - |
Accumulated other comprehensive income | -100 Thousand | -357 Thousand | -100 Thousand | -100 Thousand | -150 Thousand | -1.39 Million |
Common Stock Equity | 6.84 Million | 20.5 Million | 37.45 Million | 1.95 Million | 4.44 Million | 6.81 Million |
Capital Lease Obligation | 1.44 Million | 2.6 Million | 3.14 Million | 3.65 Million | 4.13 Million | - |
Total Investments | 612 Thousand | 9.15 Million | 9.38 Million | - | - | - |
Total Debt | 2.04 Million | 2.6 Million | 3.14 Million | 4.14 Million | 4.13 Million | - |
Net Debt | -2.9 Million | -7.89 Million | -22.51 Million | 3.32 Million | 2.27 Million | -4.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.39 Million | 9.69 Million | 12.17 Million | 12.17 Million | 11.62 Million | 17.09 Million |
Total Current Assets | 13.41 Million | 3.75 Million | 5.84 Million | 5.84 Million | 5.04 Million | 10.29 Million |
Cash And Short Term Investments | 12.37 Million | 2.29 Million | 5.36 Million | 5.36 Million | 3.93 Million | 8.65 Million |
Cash and Cash Equivalents | 12.37 Million | 1.94 Million | 4.94 Million | 4.94 Million | 1.96 Million | 2.74 Million |
Short Term Investments | - | 351 Thousand | 412 Thousand | 412 Thousand | 1.96 Million | 5.91 Million |
Net Receivables | 218 Thousand | 178 Thousand | 111 Thousand | 111 Thousand | 96 Thousand | 96 Thousand |
Inventory | - | - | - | - | 1.00 | 1.00 |
Other Current Assets | 817 Thousand | 1.28 Million | 376 Thousand | 376 Thousand | 1.01 Million | 1.53 Million |
Total Non-Current Assets | 5.98 Million | 5.93 Million | 6.33 Million | 6.33 Million | 6.58 Million | 6.8 Million |
Net PPE | 3.42 Million | 3.48 Million | 3.75 Million | 3.75 Million | 3.84 Million | 4.09 Million |
Good Will And Intangible Assets | 2.35 Million | 2.26 Million | 2.28 Million | 2.28 Million | 2.53 Million | 2.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.35 Million | 2.26 Million | 2.28 Million | 2.28 Million | 2.53 Million | 2.48 Million |
Long-Term Investments | 100 Thousand | 100 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Tax Assets | - | -1.00 | - | - | -200 Thousand | -200 Thousand |
Other Non Current Assets | 104 Thousand | 90 Thousand | 93 Thousand | 93 Thousand | 197 Thousand | 223 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 4.48 Million | 6.65 Million | 5.33 Million | 5.33 Million | 4.99 Million | 5.83 Million |
Total Current Liabilities | 3.21 Million | 5.29 Million | 3.88 Million | 3.88 Million | 3.39 Million | 4.08 Million |
Account Payables | 600 Thousand | 1.46 Million | 638 Thousand | 638 Thousand | 829 Thousand | 1.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 608 Thousand | 601 Thousand | 593 Thousand | 593 Thousand | 586 Thousand | 578 Thousand |
Deferred Revenue | 397 Thousand | 826 Thousand | 506 Thousand | 506 Thousand | 506 Thousand | 496 Thousand |
Other Current Liabilities | 1.6 Million | 2.4 Million | 2.15 Million | 2.15 Million | 1.47 Million | 1.3 Million |
Total Non Current Liabilities | 1.27 Million | 1.36 Million | 1.44 Million | 1.44 Million | 1.59 Million | 1.74 Million |
Long-Term Debt | 1.14 Million | 1.29 Million | 1.44 Million | 1.44 Million | 1.59 Million | 1.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 132 Thousand | 65.99 Thousand | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 14.91 Million | 3.04 Million | 6.84 Million | 6.84 Million | 6.63 Million | 11.26 Million |
Stock Holders Equity | 14.91 Million | 3.04 Million | 6.84 Million | 6.84 Million | 6.63 Million | 11.26 Million |
Common Stock | 9000.00 | 2000.00 | 25 Thousand | 25 Thousand | 21 Thousand | 21 Thousand |
Retained Earnings | -100.95 Million | -89.04 Million | -84.98 Million | -84.98 Million | -78.95 Million | -73.05 Million |
Accumulated other comprehensive income | -1000.00 | 1000.00 | -100 Thousand | -100 Thousand | -309 Thousand | -335 Thousand |
Common Stock Equity | 14.91 Million | 3.04 Million | 6.84 Million | 6.84 Million | 6.63 Million | 11.26 Million |
Capital Lease Obligation | 1.14 Million | 1.29 Million | 1.44 Million | 1.44 Million | 2.18 Million | 2.32 Million |
Total Investments | 100 Thousand | 451 Thousand | 612 Thousand | 612 Thousand | 1.96 Million | 5.91 Million |
Total Debt | 1.74 Million | 1.89 Million | 2.04 Million | 2.04 Million | 2.18 Million | 2.32 Million |
Net Debt | -10.62 Million | -44 Thousand | -2.9 Million | -2.9 Million | 218 Thousand | -421 Thousand |
TRIN
ASAHIINDIA
NAN
SLZNF
GSFC
KFBL