USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 817.78 Thousand | 832.77 Thousand | 868.01 Thousand | 364.28 Thousand | 451.08 Thousand | 720.61 Thousand |
Total Current Assets | 191.71 Thousand | 216.5 Thousand | 461.69 Thousand | 116.71 Thousand | 211.98 Thousand | 545.3 Thousand |
Cash And Short Term Investments | 84.67 Thousand | 174.31 Thousand | 435.25 Thousand | 111.37 Thousand | 209.92 Thousand | 545.3 Thousand |
Cash and Cash Equivalents | 84.67 Thousand | 174.31 Thousand | 435.25 Thousand | 111.37 Thousand | 209.92 Thousand | 545.3 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.98 Thousand | 40.19 Thousand | 26.43 Thousand | 4551.00 | 2058.00 | - |
Inventory | - | - | -26.44 | - | -2.06 | - |
Other Current Assets | 47.06 Thousand | 2000.00 | 26.44 | 787.00 | 2.06 | - |
Total Non-Current Assets | 626.07 Thousand | 616.27 Thousand | 406.31 Thousand | 247.57 Thousand | 239.1 Thousand | 175.31 Thousand |
Net PPE | 626.07 Thousand | 616.27 Thousand | 406.31 Thousand | 247.57 Thousand | 239.1 Thousand | 175.31 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 223.08 Thousand | 423.96 Thousand | 721.19 Thousand | 156.29 Thousand | 52.21 Thousand | 48.65 Thousand |
Total Current Liabilities | 73.08 Thousand | 273.96 Thousand | 237.92 Thousand | 156.29 Thousand | 52.21 Thousand | 48.65 Thousand |
Account Payables | 41.17 Thousand | 29.19 Thousand | 49.15 Thousand | 11.29 Thousand | 10.1 Thousand | 15.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 150 Thousand | 150 Thousand | 435.22 Thousand | - | - | 11.71 Thousand |
Deferred Revenue | -150 Thousand | -150 Thousand | -435.22 Thousand | - | - | -11.71 Thousand |
Other Current Liabilities | 31.9 Thousand | 244.77 Thousand | 188.77 Thousand | 144.99 Thousand | 42.11 Thousand | 33.31 Thousand |
Total Non Current Liabilities | 150 Thousand | 150 Thousand | 483.27 Thousand | - | - | - |
Long-Term Debt | 150 Thousand | 150 Thousand | 483.27 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 594.7 Thousand | 408.81 Thousand | 146.81 Thousand | 207.99 Thousand | 398.87 Thousand | 671.96 Thousand |
Stock Holders Equity | 594.7 Thousand | 408.81 Thousand | 146.81 Thousand | 207.99 Thousand | 398.87 Thousand | 671.96 Thousand |
Common Stock | 3.44 Million | 2.49 Million | 1.73 Million | 1.27 Million | 1.16 Million | 600.5 Thousand |
Retained Earnings | -3.82 Million | -2.98 Million | -2.18 Million | -1.38 Million | -1.11 Million | -495.33 Thousand |
Accumulated other comprehensive income | 968.42 Thousand | 894.57 Thousand | 598.45 Thousand | 321.11 Thousand | 343.91 Thousand | 566.8 Thousand |
Common Stock Equity | 594.7 Thousand | 408.81 Thousand | 146.81 Thousand | 207.99 Thousand | 398.87 Thousand | 671.96 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 150 Thousand | 150 Thousand | 483.27 Thousand | - | - | 11.71 Thousand |
Net Debt | 65.32 Thousand | -24.31 Thousand | 48.01 Thousand | -111.37 Thousand | -209.92 Thousand | -533.59 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 685.73 Thousand | 709.56 Thousand | 743.86 Thousand | 817.78 Thousand | 817.78 Thousand | 864.47 Thousand |
Total Current Assets | 45.43 Thousand | 69.26 Thousand | 104.6 Thousand | 191.71 Thousand | 191.71 Thousand | 243.4 Thousand |
Cash And Short Term Investments | 31.39 Thousand | 42.76 Thousand | 74.56 Thousand | 84.67 Thousand | 84.67 Thousand | 85.04 Thousand |
Cash and Cash Equivalents | 31.39 Thousand | 42.76 Thousand | 74.56 Thousand | 84.67 Thousand | 84.67 Thousand | 85.04 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2260.00 | 14.51 Thousand | 11.83 Thousand | 59.98 Thousand | 59.98 Thousand | 47.7 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 11.78 Thousand | 11.98 Thousand | 18.19 Thousand | 47.06 Thousand | 47.06 Thousand | 110.65 Thousand |
Total Non-Current Assets | 640.3 Thousand | 640.3 Thousand | 639.26 Thousand | 626.07 Thousand | 626.07 Thousand | 621.07 Thousand |
Net PPE | 640.3 Thousand | 640.3 Thousand | 639.26 Thousand | 626.07 Thousand | 626.07 Thousand | 621.07 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 303.71 Thousand | 261.04 Thousand | 230.56 Thousand | 223.08 Thousand | 223.08 Thousand | 237.67 Thousand |
Total Current Liabilities | 303.71 Thousand | 261.04 Thousand | 230.56 Thousand | 73.08 Thousand | 73.08 Thousand | 87.67 Thousand |
Account Payables | 37.29 Thousand | 29.61 Thousand | 37.66 Thousand | 41.17 Thousand | 41.17 Thousand | 31.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Deferred Revenue | -37.29 Thousand | -29.61 Thousand | -37.66 Thousand | -150 Thousand | -150 Thousand | -150 Thousand |
Other Current Liabilities | 153.71 Thousand | 111.04 Thousand | 80.56 Thousand | 31.9 Thousand | 31.9 Thousand | 56.47 Thousand |
Total Non Current Liabilities | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Long-Term Debt | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -150 Thousand | -150 Thousand | -150 Thousand | - | - | - |
Total Equity | 382.01 Thousand | 448.52 Thousand | 513.3 Thousand | 594.7 Thousand | 594.7 Thousand | 626.8 Thousand |
Stock Holders Equity | 382.01 Thousand | 448.52 Thousand | 513.3 Thousand | 594.7 Thousand | 594.7 Thousand | 626.8 Thousand |
Common Stock | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.36 Million |
Retained Earnings | -4.03 Million | -3.96 Million | -3.9 Million | -3.82 Million | -3.82 Million | -3.68 Million |
Accumulated other comprehensive income | 968.42 Thousand | 968.42 Thousand | 968.42 Thousand | 968.42 Thousand | 968.42 Thousand | 948.42 Thousand |
Common Stock Equity | 382.01 Thousand | 448.52 Thousand | 513.3 Thousand | 594.7 Thousand | 594.7 Thousand | 626.8 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Net Debt | 118.61 Thousand | 107.23 Thousand | 75.43 Thousand | 65.32 Thousand | 65.32 Thousand | 64.95 Thousand |
GSFC
KFBL
LGVN
089470
AREB
ST5