USD 1.65
(-7.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 709 Thousand | 1.22 Million | 1.3 Million | 5.62 Million | 5.63 Million | 2.13 Million |
Cost of Revenue | 488 Thousand | 725 Thousand | 716 Thousand | 3.8 Million | 3.88 Million | 1.45 Million |
Gross Profit | 221 Thousand | 497 Thousand | 590 Thousand | 1.82 Million | 1.75 Million | 680.64 Thousand |
Operating Expenses | 21.25 Million | 18.54 Million | 18.04 Million | 5.6 Million | 4.75 Million | 7.04 Million |
Selling, General and Administrative Expenses | 12.18 Million | 9.17 Million | 10.95 Million | 2.93 Million | 2.96 Million | 3.16 Million |
Research and Development Expenses | 9.06 Million | 9.37 Million | 7.09 Million | 2.67 Million | 1.79 Million | 3.87 Million |
Other Expenses | - | 606 Thousand | 115 Thousand | 63.87 Thousand | 35.46 Thousand | - |
Cost and Expenses | 21.73 Million | 19.26 Million | 18.76 Million | 9.4 Million | 8.63 Million | 8.49 Million |
Operating Income | -21.02 Million | -18.04 Million | -17.45 Million | -3.77 Million | -2.99 Million | -6.36 Million |
Interest Expense | - | - | 4000.00 | 6541.00 | 169.00 | - |
Income Tax Expense | - | 792 Thousand | 119 Thousand | 70.41 Thousand | 35.63 Thousand | 23.82 Thousand |
Earnings before Tax | -21.41 Million | -18.83 Million | -17.04 Million | -3.72 Million | -2.95 Million | -6.33 Million |
Net Income | -21.41 Million | -19.62 Million | -17.16 Million | -3.79 Million | -2.99 Million | -6.33 Million |
Earnings Per Share Basic | -10.22 | -9.00 | -9.00 | -2.21 | -2.32 | -4.00 |
Earnings Per Share Diluted | -10.22 | -9.00 | -9.00 | -2.21 | -2.32 | -4.00 |
Weighted Average Shares Outstanding | 2.17 Million | 2.09 Million | 1.89 Million | 1.68 Million | 1.6 Million | 1.59 Million |
Weighted Average Shares Outstanding (Diluted) | 2.17 Million | 2.09 Million | 1.89 Million | 1.68 Million | 1.6 Million | 1.59 Million |
Gross Margin | 0.31 | 0.41 | 0.45 | 0.32 | 0.31 | 0.32 |
EBIT Margin | -28.29 | -14.27 | -12.58 | -0.52 | -0.39 | -2.62 |
Profit Margin | -30.20 | -16.06 | -13.14 | -0.67 | -0.53 | -2.97 |
EBITDA | -20.06 Million | -17.15 Million | -16.18 Million | -2.92 Million | -2.19 Million | -5.59 Million |
Earnings Before Tax Margin | -29.66 | -14.77 | -13.37 | -0.67 | -0.53 | -2.98 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 468 Thousand | 548 Thousand | 709 Thousand | 63 Thousand | 150 Thousand | 217 Thousand |
Cost of Revenue | 353 Thousand | 472 Thousand | 1.43 Million | 301 Thousand | 96 Thousand | 124 Thousand |
Gross Profit | 115 Thousand | 76 Thousand | -725 Thousand | -238 Thousand | 54 Thousand | 93 Thousand |
Operating Expenses | 3.61 Million | 4.16 Million | 20.3 Million | 5.2 Million | 5.21 Million | 5.8 Million |
Selling, General and Administrative Expenses | 2.12 Million | 2.2 Million | - | 3.28 Million | 3.37 Million | 3.51 Million |
Research and Development Expenses | 1.49 Million | 1.96 Million | - | 1.92 Million | 1.84 Million | 2.28 Million |
Other Expenses | 87 Thousand | 32 Thousand | -354 Thousand | -558 Thousand | 55 Thousand | 80 Thousand |
Cost and Expenses | 3.96 Million | 4.63 Million | 21.73 Million | 5.5 Million | 5.31 Million | 5.92 Million |
Operating Income | -3.5 Million | -4.09 Million | -21.02 Million | -5.44 Million | -5.16 Million | -5.71 Million |
Interest Expense | - | - | - | 69 Thousand | - | - |
Income Tax Expense | - | 209.72 Thousand | 778.1 Thousand | 301 Thousand | -232 Thousand | 117.91 Thousand |
Earnings before Tax | -3.41 Million | -4.05 Million | -21.41 Million | -6.02 Million | -5.9 Million | -5.63 Million |
Net Income | -3.41 Million | -4.05 Million | -21.41 Million | -6.02 Million | -5.9 Million | -5.63 Million |
Earnings Per Share Basic | -0.52 | -1.61 | - | -2.55 | -2.79 | -2.67 |
Earnings Per Share Diluted | -0.52 | -1.61 | - | -2.55 | -2.79 | -2.67 |
Weighted Average Shares Outstanding | 6.5 Million | 2.51 Million | 2.17 Million | 2.36 Million | 2.11 Million | 2.11 Million |
Weighted Average Shares Outstanding (Diluted) | 6.5 Million | 2.51 Million | 2.17 Million | 2.36 Million | 2.11 Million | 2.11 Million |
Gross Margin | 0.25 | 0.14 | -1.02 | -3.78 | 0.36 | 0.43 |
EBIT Margin | -6.99 | -7.00 | - | -82.60 | -34.41 | -25.22 |
Profit Margin | -7.29 | -7.41 | -30.20 | -95.68 | -39.36 | -25.95 |
EBITDA | -3.27 Million | -3.83 Million | - | -5.2 Million | -5.16 Million | -5.47 Million |
Earnings Before Tax Margin | -7.48 | -7.46 | -29.66 | -86.35 | -34.41 | -26.32 |
TRIN
ASAHIINDIA
NAN
SLZNF
GSFC
KFBL