USD 2.55
(-8.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 27.93 Million | 21.65 Million | 11.84 Million | 13.43 Million |
Total Current Assets | 20.26 Million | 15.43 Million | 8.24 Million | 7.55 Million |
Cash And Short Term Investments | 6.89 Million | 4.05 Million | 2.06 Million | 1.83 Million |
Cash and Cash Equivalents | 6.89 Million | 4.05 Million | 2.06 Million | 1.83 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 5.46 Million | 2.44 Million | 2.79 Million | 2.78 Million |
Inventory | 5.23 Million | 7.51 Million | 2.71 Million | 2.47 Million |
Other Current Assets | 2.67 Million | 1.42 Million | 1000.00 | 4000.00 |
Total Non-Current Assets | 7.66 Million | 6.22 Million | 3.59 Million | 5.88 Million |
Net PPE | 4.5 Million | 2.16 Million | 2.66 Million | 4.47 Million |
Good Will And Intangible Assets | - | 1000.00 | 5000.00 | 9000.00 |
Good Will | - | - | - | - |
Intangible Assets | - | 1000.00 | 5000.00 | 9000.00 |
Long-Term Investments | - | - | - | - |
Tax Assets | 3.07 Million | 3.98 Million | 847 Thousand | 1.31 Million |
Other Non Current Assets | 83 Thousand | 77 Thousand | 82 Thousand | 86 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 22.9 Million | 21.44 Million | 25.4 Million | 22.8 Million |
Total Current Liabilities | 8.71 Million | 10.62 Million | 7.75 Million | 7.83 Million |
Account Payables | 6.96 Million | 6.73 Million | 7.25 Million | 6.73 Million |
Tax Payables | 15 Thousand | 75 Thousand | 25 Thousand | 317 Thousand |
Short Term Debt | 1.61 Million | 3.69 Million | 320 Thousand | 356 Thousand |
Deferred Revenue | 125 Thousand | 84 Thousand | 111 Thousand | 297 Thousand |
Other Current Liabilities | 15 Thousand | 111 Thousand | 72 Thousand | 447 Thousand |
Total Non Current Liabilities | 14.18 Million | 10.81 Million | 17.64 Million | 14.97 Million |
Long-Term Debt | 13.76 Million | 10.42 Million | 17.07 Million | 13.95 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 426 Thousand | 396 Thousand | 575 Thousand | 1.01 Million |
Other Liabilities | - | - | - | - |
Total Equity | 5.03 Million | 212 Thousand | -13.56 Million | -9.37 Million |
Stock Holders Equity | 5.03 Million | 212 Thousand | -13.56 Million | -9.37 Million |
Common Stock | 229 Thousand | 1.95 Million | 1.77 Million | 1.77 Million |
Retained Earnings | -20.71 Million | -17.44 Million | -23.21 Million | -18.38 Million |
Accumulated other comprehensive income | 784 Thousand | 775 Thousand | 621 Thousand | 487 Thousand |
Common Stock Equity | 5.03 Million | 212 Thousand | -13.56 Million | -9.37 Million |
Capital Lease Obligation | 1.22 Million | 1.31 Million | 1.77 Million | 2.05 Million |
Total Investments | - | - | - | - |
Total Debt | 15.37 Million | 14.12 Million | 17.39 Million | 14.31 Million |
Net Debt | 8.48 Million | 10.06 Million | 15.32 Million | 12.48 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 35.87 Million | 27.93 Million | 27.93 Million | 24.07 Million | 21.65 Million | 21.65 Million |
Total Current Assets | 29.06 Million | 20.26 Million | 20.26 Million | 16.36 Million | 15.43 Million | 15.43 Million |
Cash And Short Term Investments | 20.98 Million | 6.89 Million | 6.89 Million | 1.86 Million | 4.05 Million | 4.05 Million |
Cash and Cash Equivalents | 20.98 Million | 6.89 Million | 6.89 Million | 1.86 Million | 4.05 Million | 4.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.74 Million | 5.46 Million | 5.46 Million | 3.78 Million | 2.44 Million | 2.44 Million |
Inventory | 3.31 Million | 5.23 Million | 5.23 Million | 9.33 Million | 7.51 Million | 7.51 Million |
Other Current Assets | 2.49 Million | 2.67 Million | 2.67 Million | 1.38 Million | 1.42 Million | 1.42 Million |
Total Non-Current Assets | 6.8 Million | 7.66 Million | 7.66 Million | 7.71 Million | 6.22 Million | 6.22 Million |
Net PPE | 4.66 Million | 4.5 Million | 4.5 Million | 3.47 Million | 2.16 Million | 2.16 Million |
Good Will And Intangible Assets | - | - | - | - | 1000.00 | 1000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 1000.00 | 1000.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.04 Million | 3.07 Million | 3.07 Million | 4.15 Million | 3.98 Million | 3.98 Million |
Other Non Current Assets | 94.59 Thousand | 83 Thousand | 83 Thousand | 82 Thousand | 77 Thousand | 77 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 30.05 Million | 22.9 Million | 22.9 Million | 24.72 Million | 21.44 Million | 21.44 Million |
Total Current Liabilities | 8.11 Million | 8.71 Million | 8.71 Million | 9.64 Million | 10.62 Million | 10.62 Million |
Account Payables | 7.68 Million | 6.96 Million | 6.96 Million | 9.01 Million | 6.73 Million | 6.73 Million |
Tax Payables | - | 15 Thousand | 15 Thousand | 75 Thousand | 75 Thousand | 75 Thousand |
Short Term Debt | 395.05 Thousand | 1.61 Million | 1.61 Million | 353 Thousand | 3.69 Million | 3.69 Million |
Deferred Revenue | 33.38 Thousand | 125 Thousand | 125 Thousand | 157 Thousand | 84 Thousand | 84 Thousand |
Other Current Liabilities | 6678.00 | 15 Thousand | 15 Thousand | 113 Thousand | 111 Thousand | 111 Thousand |
Total Non Current Liabilities | 21.93 Million | 14.18 Million | 14.18 Million | 15.08 Million | 10.81 Million | 10.81 Million |
Long-Term Debt | 20.61 Million | 13.76 Million | 13.76 Million | 14.65 Million | 10.42 Million | 10.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.32 Million | 426 Thousand | 426 Thousand | 429 Thousand | 396 Thousand | 396 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.81 Million | 5.03 Million | 5.03 Million | -645 Thousand | 212 Thousand | 212 Thousand |
Stock Holders Equity | 5.81 Million | 5.03 Million | 5.03 Million | -645 Thousand | 212 Thousand | 212 Thousand |
Common Stock | 336.07 Thousand | 229 Thousand | 229 Thousand | 150 Thousand | 1.95 Million | 1.95 Million |
Retained Earnings | -35.02 Million | -20.71 Million | -20.71 Million | -18.31 Million | -17.44 Million | -17.44 Million |
Accumulated other comprehensive income | 863.56 Thousand | 784 Thousand | 784 Thousand | 771 Thousand | 775 Thousand | 775 Thousand |
Common Stock Equity | 5.81 Million | 5.03 Million | 5.03 Million | -645 Thousand | 212 Thousand | 212 Thousand |
Capital Lease Obligation | - | 1.22 Million | 1.22 Million | 1.24 Million | 1.31 Million | 1.31 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.01 Million | 15.37 Million | 15.37 Million | 15 Million | 14.12 Million | 14.12 Million |
Net Debt | 24.48 Thousand | 8.48 Million | 8.48 Million | 13.14 Million | 10.06 Million | 10.06 Million |
600867
8076
YIPS
600663
601198
600638