SEALSQ Corp (LAES)
USD 2.55
(-8.27%)
USD 2.55
(-8.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 30.05 Million | 23.19 Million | 16.99 Million | 14.31 Million |
| Cost of Revenue | 16 Million | 13.39 Million | 9.84 Million | 8.88 Million |
| Gross Profit | 14.04 Million | 9.79 Million | 7.14 Million | 5.43 Million |
| Operating Expenses | 18.19 Million | 7.21 Million | 14.84 Million | 16.68 Million |
| Selling, General and Administrative Expenses | 14.29 Million | 6.91 Million | 11.88 Million | 12.56 Million |
| Research and Development Expenses | 4.39 Million | 2.3 Million | 3.05 Million | 4.12 Million |
| Other Expenses | -493.02 Thousand | -4000.00 | -94 Thousand | 1000.00 |
| Cost and Expenses | 34.19 Million | 20.61 Million | 24.69 Million | 25.57 Million |
| Operating Income | -4.14 Million | 2.58 Million | -7.7 Million | -11.25 Million |
| Interest Expense | 987 Thousand | 605 Thousand | 168 Thousand | 9000.00 |
| Income Tax Expense | 225 Thousand | -3.24 Million | 6000.00 | 5000.00 |
| Earnings before Tax | -3.04 Million | 2.52 Million | -7.48 Million | -11.86 Million |
| Net Income | -3.26 Million | 5.77 Million | -7.48 Million | -11.87 Million |
| Earnings Per Share Basic | -0.24 | 0.38 | -0.49 | -0.78 |
| Earnings Per Share Diluted | -0.24 | 0.38 | -0.49 | -0.78 |
| Weighted Average Shares Outstanding | 15.29 Million | 15.13 Million | 15.13 Million | 15.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.29 Million | 15.13 Million | 15.13 Million | 15.13 Million |
| Gross Margin | 0.47 | 0.42 | 0.42 | 0.38 |
| EBIT Margin | -0.05 | 0.13 | -0.37 | -0.59 |
| Profit Margin | -0.11 | 0.25 | -0.44 | -0.83 |
| EBITDA | -1.48 Million | 3.7 Million | -3.4 Million | -6.75 Million |
| Earnings Before Tax Margin | -0.14 | 0.11 | -0.45 | -0.79 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 5.42 Million | 30.05 Million | 17.28 Million | 14.75 Million | 23.19 Million | 12.99 Million |
| Cost of Revenue | 4.37 Million | 16 Million | 10.21 Million | 6.96 Million | 13.39 Million | 7.99 Million |
| Gross Profit | 1.04 Million | 14.04 Million | 7.06 Million | 7.79 Million | 9.79 Million | 4.99 Million |
| Operating Expenses | 11.04 Million | 15.99 Million | 9 Million | 7.77 Million | 7.21 Million | 4 Million |
| Selling, General and Administrative Expenses | 8.35 Million | - | 6.22 Million | 6.28 Million | - | 2.81 Million |
| Research and Development Expenses | 2.68 Million | - | 2.77 Million | 1.49 Million | - | 1.18 Million |
| Other Expenses | - | -14 Thousand | - | - | -4000.00 | - |
| Cost and Expenses | 15.41 Million | 32 Million | 19.22 Million | 14.73 Million | 20.61 Million | 11.99 Million |
| Operating Income | -9.99 Million | -4.14 Million | -1.93 Million | 12 Thousand | 2.58 Million | 997.49 Thousand |
| Interest Expense | 1.03 Million | 987 Thousand | 896.81 Thousand | 197 Thousand | 605 Thousand | 466.11 Thousand |
| Income Tax Expense | 1.46 Million | 225 Thousand | -107.3 Thousand | 320 Thousand | -3.24 Million | -3.36 Million |
| Earnings before Tax | -10.62 Million | -3.04 Million | -2.81 Million | -555 Thousand | 2.52 Million | 2.8 Million |
| Net Income | -12.09 Million | -3.26 Million | -2.7 Million | -875 Thousand | 5.77 Million | 6.16 Million |
| Earnings Per Share Basic | -0.80 | - | -0.18 | -0.06 | - | 0.41 |
| Earnings Per Share Diluted | -0.80 | - | -0.18 | -0.06 | - | 0.41 |
| Weighted Average Shares Outstanding | 15.13 Million | 15.13 Million | 15.41 Million | 15 Million | 15.13 Million | 15 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.13 Million | 15.13 Million | 15.41 Million | 15 Million | 15.13 Million | 15 Million |
| Gross Margin | 0.19 | 0.47 | 0.41 | 0.53 | 0.42 | 0.38 |
| EBIT Margin | -1.71 | - | -0.09 | 0.02 | - | 0.09 |
| Profit Margin | -2.23 | -0.11 | -0.16 | -0.06 | 0.25 | 0.47 |
| EBITDA | -9.25 Million | - | -1.59 Million | 286 Thousand | - | 1.21 Million |
| Earnings Before Tax Margin | -1.84 | -0.14 | -0.11 | 0.00 | 0.11 | 0.08 |
600867
8076
YIPS
600663
601198
600638