EUR 1.23
(-0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 166.84 Million | 165.62 Million | 133.23 Million | 51.82 Million | 33.06 Million | 13.21 Million |
Total Current Assets | 11.48 Million | 7.84 Million | 27.67 Million | 19.23 Million | 10.38 Million | 5.18 Million |
Cash And Short Term Investments | 11.15 Million | 7.66 Million | 27.46 Million | 19.15 Million | 10.35 Million | 5.18 Million |
Cash and Cash Equivalents | 10.17 Million | 7.01 Million | 26.71 Million | 18.59 Million | 9.79 Million | 4.83 Million |
Short Term Investments | 982.91 Thousand | 648.91 Thousand | 753.06 Thousand | 560.07 Thousand | 560.04 Thousand | 350 Thousand |
Net Receivables | 204.55 Thousand | - | - | - | - | - |
Inventory | 122.98 Thousand | - | - | 71.11 Thousand | 27.73 Thousand | 500.00 |
Other Current Assets | -1.00 | - | - | - | - | - |
Total Non-Current Assets | 155.36 Million | 157.78 Million | 105.55 Million | 32.59 Million | 22.67 Million | 8.03 Million |
Net PPE | 68.65 Thousand | 36.41 Thousand | - | - | - | - |
Good Will And Intangible Assets | 59.85 Thousand | 41.52 Thousand | 41.31 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59.85 Thousand | 41.52 Thousand | 41.31 Thousand | - | - | - |
Long-Term Investments | -778.98 Thousand | -488.81 Thousand | -610.85 Thousand | -490.44 Thousand | -522.79 Thousand | -328.91 Thousand |
Tax Assets | 156.01 Million | - | - | - | - | - |
Other Non Current Assets | -1.00 | 158.19 Million | 106.12 Million | 33.08 Million | 23.2 Million | 8.35 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 45.66 Million | 40.61 Million | 18.42 Million | 12.77 Million | 8.9 Million | 4.62 Million |
Total Current Liabilities | 4.59 Million | 6.16 Million | 4.49 Million | 2.31 Million | 1.5 Million | 737.57 Thousand |
Account Payables | 130.32 Thousand | 254.82 Thousand | 313.04 Thousand | 200.00 | 200.00 | 200.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.46 Million | 5.21 Million | 3.04 Million | 2.22 Million | 1.42 Million | 680.54 Thousand |
Deferred Revenue | - | - | - | 1.00 | 1.00 | - |
Other Current Liabilities | 2550.00 | 687.98 Thousand | 1.14 Million | 82.94 Thousand | 80.45 Thousand | 56.82 Thousand |
Total Non Current Liabilities | 41.07 Million | 34.44 Million | 13.92 Million | 10.46 Million | 7.39 Million | 3.88 Million |
Long-Term Debt | 40.65 Million | 34.24 Million | 13.8 Million | 10.09 Million | 6.99 Million | 3.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 419.47 Thousand | 201.83 Thousand | 125.56 Thousand | 368.4 Thousand | 398.8 Thousand | 330.11 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 121.17 Million | 125.01 Million | 114.8 Million | 39.05 Million | 24.15 Million | 8.59 Million |
Stock Holders Equity | 121.17 Million | 125.01 Million | 114.8 Million | 39.05 Million | 24.15 Million | 8.59 Million |
Common Stock | 78.35 Million | 78.35 Million | 78.35 Million | 38.35 Million | 24.35 Million | 9.35 Million |
Retained Earnings | 30.58 Million | 34.09 Million | 23.33 Million | -2.31 Million | -1.26 Million | -461.28 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 121.17 Million | 125.01 Million | 114.8 Million | 39.05 Million | 24.15 Million | 8.59 Million |
Capital Lease Obligation | - | - | - | 2.27 Million | 1.6 Million | 1.26 Million |
Total Investments | 203.92 Thousand | 160.09 Thousand | 142.21 Thousand | 69.62 Thousand | 37.24 Thousand | 21.08 Thousand |
Total Debt | 45.11 Million | 39.46 Million | 16.84 Million | 12.32 Million | 8.42 Million | 4.23 Million |
Net Debt | 34.94 Million | 32.44 Million | -9.86 Million | -6.27 Million | -1.36 Million | -597.82 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 166.84 Million | 166.84 Million | 166.84 Million | 170.77 Million | 170.77 Million | 165.62 Million |
Total Current Assets | 11.48 Million | 11.48 Million | 11.48 Million | 15.42 Million | 15.42 Million | 7.84 Million |
Cash And Short Term Investments | 11.15 Million | 11.15 Million | 10.17 Million | 15.05 Million | 14.45 Million | 7.66 Million |
Cash and Cash Equivalents | 10.17 Million | 10.17 Million | 10.17 Million | 14.45 Million | 14.45 Million | 7.01 Million |
Short Term Investments | 982.91 Thousand | 982.91 Thousand | - | 598.91 Thousand | - | 648.91 Thousand |
Net Receivables | - | 204.55 Thousand | 204.55 Thousand | - | 112.24 Thousand | - |
Inventory | - | 122.98 Thousand | - | - | - | - |
Other Current Assets | -1.00 | -1.00 | 1.1 Million | 2.00 | 853.99 Thousand | - |
Total Non-Current Assets | 155.36 Million | 155.36 Million | 155.36 Million | 155.35 Million | 155.35 Million | 157.78 Million |
Net PPE | 68.65 Thousand | 68.65 Thousand | 155.06 Million | 48.1 Thousand | 154.62 Million | 36.41 Thousand |
Good Will And Intangible Assets | 59.85 Thousand | 59.85 Thousand | 59.85 Thousand | 66.52 Thousand | 66.52 Thousand | 41.52 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59.85 Thousand | 59.85 Thousand | 59.85 Thousand | 66.52 Thousand | 66.52 Thousand | 41.52 Thousand |
Long-Term Investments | -778.98 Thousand | -778.98 Thousand | - | -399.65 Thousand | - | -488.81 Thousand |
Tax Assets | 156.01 Million | 156.01 Million | - | 155.63 Million | - | - |
Other Non Current Assets | -1.00 | -1.00 | 244.97 Thousand | -1.00 | 662.71 Thousand | 158.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.66 Million | 45.66 Million | 45.66 Million | 45.21 Million | 45.21 Million | 40.61 Million |
Total Current Liabilities | 4.59 Million | 4.59 Million | 4.59 Million | 2.94 Million | 2.94 Million | 6.16 Million |
Account Payables | 130.32 Thousand | 130.32 Thousand | 130.32 Thousand | 11.21 Thousand | 11.21 Thousand | 254.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.46 Million | 4.46 Million | 3.03 Million | 2.59 Million | 1.73 Million | 5.21 Million |
Deferred Revenue | - | - | 90.72 Thousand | - | 176.43 Thousand | - |
Other Current Liabilities | 2550.00 | 2550.00 | 1.43 Million | 332.76 Thousand | 1.19 Million | 687.98 Thousand |
Total Non Current Liabilities | 41.07 Million | 41.07 Million | 41.07 Million | 42.27 Million | 42.27 Million | 34.44 Million |
Long-Term Debt | 40.65 Million | 40.65 Million | 35.39 Million | 41.87 Million | 36.19 Million | 34.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 419.47 Thousand | 419.47 Thousand | 5.67 Million | 405.99 Thousand | 6.07 Million | 201.83 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 121.17 Million | 121.17 Million | 121.17 Million | 125.55 Million | 125.55 Million | 125.01 Million |
Stock Holders Equity | 121.17 Million | 121.17 Million | 121.17 Million | 125.55 Million | 125.55 Million | 125.01 Million |
Common Stock | 78.35 Million | 78.35 Million | 78.35 Million | 78.35 Million | 78.35 Million | 78.35 Million |
Retained Earnings | 30.58 Million | 30.58 Million | 30.58 Million | 34.36 Million | 34.36 Million | 34.09 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 121.17 Million | 121.17 Million | 121.17 Million | 125.55 Million | 125.55 Million | 125.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 203.92 Thousand | 203.92 Thousand | - | 199.25 Thousand | - | 160.09 Thousand |
Total Debt | 45.11 Million | 45.11 Million | 38.42 Million | 44.46 Million | 37.93 Million | 39.46 Million |
Net Debt | 34.94 Million | 34.94 Million | 28.25 Million | 30 Million | 23.47 Million | 32.44 Million |
STMEF
ALVAZ
688788
LAES
600867
8076